Energy XXI Reports Fiscal 2015 Third-Quarter Results, Issues Operations Update
HOUSTON, May 6, 2015 (GLOBE NEWSWIRE) -- Energy XXI (Nasdaq:EXXI) today announced fiscal third-quarter 2015 results and provided an operations update on activities in the Gulf of Mexico.
Highlights
Average Q3 production a record 60,000 BOE/d (41,600 barrels of oil per day)
- Production up 2,100 BOE/d versus prior quarter
- Successful recompletion program at South Pass 78 field
- Downtime trending down to seven percent
Continued lease operating expense cost reduction
- LOE $108 million versus $119 million in previous quarter
$1.45 billion second-lien financing completed
- Provided approximately $725 million in liquidity
Asset monetization progressing as planned
- Midstream assets expected to close before fiscal year-end 2015
Non-cash ceiling test write-down of $740 million driven by lower commodity prices
- Adjusted Net Loss $102.3 million, adjusted diluted loss per share $1.08 before non-cash impairment and one-time non-recurring items
"Production for the quarter was up due to the successful development drill and recompletion programs. Our capital spending remains focused on low-risk projects like the recompletion program at South Pass 78. That field alone is producing over 4,000 barrels of oil equivalent per day (BOE/d) versus the 2,100 BOE/d prior to the initiation of the recompletion program," Energy XXI Ltd Chairman, President and Chief Executive Officer John D. Schiller said. "We are focused on maintaining production relatively flat going forward with a disciplined capital program. Our lifting costs are down again quarter on quarter and we continue to focus on ways to achieve additional savings. Additionally, our successful placement of second-lien notes in March provides the needed liquidity to execute on our plan."
Fiscal 2015 Third-Quarter Results
For the 2015 fiscal third quarter, adjusted earnings before non-recurring charges and interest, taxes, depreciation, depletion and amortization (adjusted EBITDA) was $110.1 million (a non-GAAP measure reconciled below), compared with $178.8 million in the 2014 fiscal third quarter. Non-recurring charges in the 2015 fiscal third quarter totaled approximately $5 million, primarily associated with consulting fees in connection with the integration of the EPL acquisition. The company reported a net loss available for common stockholders in the 2015 fiscal third quarter of $587.2 million, or $6.22 loss per diluted share (or $102.3 million adjusted net loss, with adjusted diluted loss per share of $1.08 before non-cash impairment and one-time charges), on revenues of $260.2 million, compared with fiscal 2014 third-quarter net income available for common stockholders of $4.4 million, or $0.06 income per diluted share, on revenues of $285.2 million. The company's reported loss on the quarter was primarily due to a $739.9 million non-cash impairment charge, the result of lower commodity prices, as well as other costs associated with financing, mergers and acquisitions and the EPL integration.
Production for the 2015 fiscal third quarter averaged 60,000 net BOE/d, with 41,600 barrels per day (Bbl/d) liquids, compared with 42,300 net BOE/d and 28,400 Bbl/d liquids in the 2014 fiscal third quarter. Production was impacted in April 2015 by equipment repairs at Main Pass, shut in and rig moves at the West Delta 73 field and rig movement at the South Pass 78 field. As of May 1, with these fields back online, production is averaging 60,100 BOE/d.
Financing Activities
On March 12, 2015, the company completed a private placement of second-lien notes with net proceeds of $1.36 billion. Simultaneously, the company amended and paid down the existing credit facility and established a new borrowing base at $500 million, of which $150 million is drawn and $226 million is allocated to letters of credit, leaving $124 million undrawn. Total liquidity, post revolver pay down, was approximately $725 million.
Hedging
In late January and early February, the company monetized its three-way and put spread hedges for calendar 2015, receiving $73.1 million in cash proceeds. Following this monetization, the company entered into additional hedges for calendar 2015 and calendar 2016, bringing total crude oil hedges to approximately 70 percent and 37 percent of estimated volumes for those periods, respectively.
Operations Update
During the fiscal third quarter, the company drilled and completed two wells. Additionally, four recompletions were brought online in the quarter at the South Pass 78 field.
Approximately 70% of the production optimization work in the West Delta area, including water handling and compression equipment to optimize oil production in the field, has been completed. Additional water handling equipment at West Delta 73 (100% WI/ 83% NRI) has allowed the company to raise production to a record 7,000 BOE/d from the field. Additionally, compression equipment has added approximately 1,000 BOE/d at South Pass 49 (100% WI/ 83% NRI), and 1,600 BOE/d at West Delta 30 (100% WI/ 87% NRI).
The company is executing a low-risk recompletion program to address proved developed non-producing reserves at the South Pass 78 field (100% WI/ 83% NRI). A total of five wells have been recompleted since the program began in January. Net production from the field at the beginning of the program was approximately 2,100 BOE/d, and is currently averaging just over 4,000 BOE/d.
The non-operated Highlander discovery (18% WI/ 13% NRI), located onshore in South Louisiana, began production on February 25, 2015, following production testing. The well has been restricted to approximately 24 million cubic feet per day because of limited processing facilities. The operator is currently developing additional processing facilities to accommodate higher flow rates, and installation is expected by calendar year-end 2015.
Divestiture Update
The Grand Isle gathering system was deregulated on February 1, 2015 and we continue to move forward with the monetization of the asset. The company expects to close the transaction before fiscal year-end June 30, 2015.
The non-core divestiture package generated solid interest from prospective buyers, which include established exploration and production companies as well as private equity backed start-ups. With commodity prices stabilizing, Energy XXI continues to negotiate with prospective buyers for both the overall package and individual fields, such as East Bay.
Capital Expenditures
During the 2015 fiscal third quarter, capital expenditures including abandonment totaled $75.5 million, with 57 percent being spent on development. Currently, the company is estimating the total fiscal 2015 capital program to range from $640 million to $660 million with approximately $90 million to be spent in the fourth fiscal quarter.
Non-cash Impairment Write-down
At March 31, 2015, Energy XXI's oil and gas properties exceeded the limitation of capital costs specified by the U.S. Securities and Exchange Commission (SEC) full cost accounting rules, which resulted in the recognition of a non-cash impairment charge totaling $739.9 million. The twelve-month average of the first-day-of-the-month historical reference oil price required to be used under SEC full cost accounting rules in determining the March 31, 2015, ceiling amount was $85.57 per barrel.
Guidance
Fourth-quarter and fiscal year guidance is provided below.
Volume Projections
FY 2015
4Q FY15
Net Production (per day)
Oil, including NGLs (Bbls)
41,000-42,000
40,000-42,000
BOE
58,000-59,000
57,000-60,000
% Oil, including NGLs
(using midpoint of guidance)
71%
68-70%
FY15 Cost Projections ($MM)
3Q Actuals
4Q proj.
LOE
108
105-115
G&A
37*
24-28
Gathering & Transport
3.7
3-5
DD&A
37.48/BOE
33.00-35.00/BOE
*includes non-recurring charges
Operational Information
Quarter Ended
Operating Highlights
March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
(In thousands, except per unit amounts)
Operating revenues
Crude oil sales
$ 177,606
$ 279,163
$ 370,155
$ 294,974
$ 254,641
Natural gas sales
27,012
32,345
34,561
34,508
37,562
Hedge gain (loss)
55,574
46,247
(1,485)
(5,348)
(7,020)
Total revenues
260,192
357,755
403,231
324,134
285,183
Percentage of operating revenues from crude oil
Prior to hedge gain (loss)
87%
90%
91%
90%
87%
Including hedge gain (loss)
89%
91%
91%
89%
88%
Operating expenses
Lease operating expense
Insurance expense
8,828
11,233
11,022
8,357
6,410
Workover and maintenance
10,773
13,130
29,416
14,408
17,797
Direct lease operating expense
88,509
95,003
102,147
79,806
59,417
Total lease operating expense
108,110
119,366
142,585
102,571
83,624
Production taxes
1,537
2,263
3,093
1,750
1,090
Gathering and transportation
3,726
4,771
9,188
6,509
5,700
DD&A
190,174
177,333
161,266
119,691
99,899
Impairment of oil and natural gas properties
739,941
--
--
--
--
Goodwill impairment
--
329,293
--
--
--
General and administrative
37,121
27,745
26,424
30,824
24,208
Other - net
14,038
11,912
9,536
8,112
5,861
Total operating expenses
1,094,647
672,683
352,092
269,457
220,382
Operating income (loss)
$ (834,455)
$ (314,928)
$ 51,139
$ 54,677
$ 64,801
Sales volumes per day
Natural gas (MMcf)
110.4
96.5
100.7
84.8
83.7
Crude oil (MBbls)
41.6
41.8
41.8
32.0
28.4
Total (MBOE)
60.0
57.9
58.6
46.1
42.3
Percent of sales volumes from crude oil
69%
72%
71%
69%
67%
Average sales price
Natural gas per Mcf
2.72
3.64
$ 3.73
4.47
4.98
Hedge gain (loss) per Mcf
0.06
0.09
0.02
(0.02)
(0.31)
Total natural gas per Mcf
$ 2.78
$ 3.73
$ 3.75
$ 4.45
$ 4.67
Crude oil per Bbl
47.49
72.56
96.28
101.45
99.71
Hedge gain (loss) per Bbl
14.68
11.82
(0.43)
(1.78)
(1.83)
Total crude oil per Bbl
$ 62.17
$ 84.38
$ 95.85
$ 99.67
$ 97.88
Total hedge gain (loss) per BOE
$ 10.30
$ 8.68
$ (0.28)
$ (1.28)
$ (1.83)
Operating revenues per BOE
$ 48.22
$ 67.15
$ 74.84
$ 77.28
$ 74.85
Operating expenses per BOE
Lease operating expense
Insurance expense
1.64
2.11
2.05
1.99
1.68
Workover and maintenance
2.00
2.46
5.46
3.44
4.67
Direct lease operating expense
16.40
17.83
18.96
19.03
15.59
Total lease operating expense per BOE
20.04
22.40
26.47
24.46
21.94
Production taxes
0.28
0.42
0.57
0.42
0.29
Gathering and transportation
0.69
0.90
1.71
1.55
1.50
DD&A
35.24
33.29
29.93
28.54
26.22
Impairment of oil and natural gas properties
137.12
--
--
--
--
Goodwill impairment
--
61.81
--
--
--
General and administrative
6.88
5.21
4.90
7.35
6.35
Other - net
2.60
2.23
1.77
1.93
1.54
Total operating expenses per BOE
202.85
126.26
65.35
64.25
57.84
Operating income (loss) per BOE
$ (154.63)
$ (59.11)
$ 9.49
$ 13.03
$ 17.01
ENERGY XXI LTD
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, except per share information)
(Unaudited)
Three Months Ended March 31,
Nine Months Ended March 31,
2015
2014
2015
2014
Revenues
Crude oil sales
$ 232,520
$ 249,955
$ 925,676
$ 801,414
Natural gas sales
27,672
35,228
95,502
105,177
Total Revenues
260,192
285,183
1,021,178
906,591
Costs and Expenses
Lease operating
108,110
83,624
370,061
263,176
Production taxes
1,537
1,090
6,893
3,677
Gathering and transportation
3,726
5,700
17,685
17,023
Depreciation, depletion and amortization
190,174
99,899
528,773
303,628
Accretion of asset retirement obligations
12,106
6,066
37,723
20,817
Impairment of oil and natural gas properties
739,941
--
739,941
--
Goodwill impairment
--
--
329,293
--
General and administrative expense
37,121
24,208
91,290
65,578
(Gain) loss on derivative financial instruments
1,932
(205)
(2,237)
6,958
Total Costs and Expenses
1,094,647
220,382
2,119,422
680,857
Operating Income (Loss)
(834,455)
64,801
(1,098,244)
225,734
Other Income (Expense)
Loss from equity method investees
(2,646)
(1,111)
(3,384)
(5,525)
Other income - net
1,231
867
3,173
2,302
Interest expense
(85,039)
(42,700)
(218,203)
(111,026)
Total Other Expense
(86,454)
(42,944)
(218,414)
(114,249)
Income (Loss) Before Income Taxes
(920,909)
21,857
(1,316,658)
111,485
Income Tax Expense (Benefit)
(336,592)
14,565
(352,059)
50,559
Net Income (Loss)
(584,317)
7,292
(964,599)
60,926
Preferred Stock Dividends
2,862
2,872
8,605
8,617
Net Income (Loss) Available for Common Stockholders
$ (587,179)
$ 4,420
$ (973,204)
$ 52,309
Earnings (Loss) per Share
Basic
$ (6.22)
$ 0.06
$ (10.34)
$ 0.71
Diluted
$ (6.22)
$ 0.06
$ (10.34)
$ 0.71
Weighted Average Number of Common Shares Outstanding
Basic
94,408
70,437
94,076
73,415
Diluted
94,408
70,502
94,076
73,493
ENERGY XXI LTD RECONCILIATION OF GAAP TO NON-GAAP MEASURES (In Thousands, except per share information) (Unaudited)
As required under Regulation G of the Securities Exchange Act of 1934, provided below are reconciliations of net income to the following non-GAAP financial measure: Adjusted EBITDA. The company uses this non-GAAP measure as a key metric for the management of the company and to demonstrate the company's ability to internally fund capital expenditures and service debt.
Weighted Average Number of Common Shares Outstanding
Basic
94,408
70,437
94,076
73,415
Diluted
94,408
70,502
94,234
73,493
ENERGY XXI LTD
CONSOLIDATED BALANCE SHEETS
(In Thousands, except share information)
March 31,
June 30,
2015
2014
Current Assets
(Unaudited)
Cash and cash equivalents
$ 602,024
$ 145,806
Accounts receivable
Oil and natural gas sales
83,919
167,075
Joint interest billings
16,176
12,898
Other
25,244
5,438
Prepaid expenses and other current assets
39,608
72,530
Deferred income taxes
16,959
52,587
Derivative financial instruments
52,822
1,425
Total Current Assets
836,752
457,759
Property and Equipment
Oil and natural gas properties, net - full cost method of accounting, including $680.0 million and $1,165.7 million of unevaluated properties not being amortized at March 31, 2015 and June 30, 2014, respectively
5,772,316
6,524,602
Other property and equipment, net
22,759
19,760
Total Property and Equipment, net of accumulated depreciation, depletion, amortization and impairment
5,795,075
6,544,362
Other Assets
Goodwill
--
329,293
Derivative financial instruments
9,767
3,035
Equity investments
25,050
40,643
Restricted Cash
6,024
6,350
Other assets and debt issuance costs, net of accumulated amortization
83,158
57,394
Total Other Assets
123,999
436,715
Total Assets
$ 6,755,826
$ 7,438,836
LIABILITIES
Current Liabilities
Accounts payable
$ 192,472
$ 417,776
Accrued liabilities
117,574
133,526
Notes payable
4,949
21,967
Asset retirement obligations
68,392
79,649
Derivative financial instruments
--
31,957
Current maturities of long-term debt
17,282
15,020
Total Current Liabilities
400,669
699,895
Long-term debt, less current maturities
4,595,770
3,744,624
Deferred income taxes
369,685
701,038
Asset retirement obligations
469,033
480,185
Derivative financial instruments
71
4,306
Other liabilities
8,168
10,958
Total Liabilities
5,843,396
5,641,006
Commitments and Contingencies
Stockholders' Equity
Preferred stock, $0.001 par value, 7,500,000 shares authorized at March 31, 2015 and June 30, 2014
--
--
7.25% Convertible perpetual preferred stock, 3,000 and 8,000 shares issued and outstanding at March 31, 2015 and June 30, 2014, respectively
--
--
5.625% Convertible perpetual preferred stock, 812,759 and 812,760 shares issued and outstanding at March 31, 2015 and June 30, 2014, respectively
1
1
Common stock, $0.005 par value, 200,000,000 shares authorized and 94,428,557 and 93,719,570 shares issued and outstanding at March 31, 2015 and June 30, 2014, respectively
471
468
Additional paid-in capital
1,842,919
1,837,462
Accumulated deficit
(1,016,322)
(19,626)
Accumulated other comprehensive income (loss), net of income taxes
85,361
(20,475)
Total Stockholders' Equity
912,430
1,797,830
Total Liabilities and Stockholders' Equity
$ 6,755,826
$ 7,438,836
ENERGY XXI LTD
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
Nine Months Ended March 31,
2015
2014
Cash Flows From Operating Activities
Net income (loss)
$ (964,599)
$ 60,926
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, depletion and amortization
528,773
303,628
Impairment of oil and natural gas properties
739,941
--
Goodwill impairment
329,293
--
Deferred income tax expense (benefit)
(352,899)
47,197
Change in derivative financial instruments
Proceeds from sale of derivative instruments
102,354
--
Other – net
(24,478)
(549)
Accretion of asset retirement obligations
37,723
20,817
Loss from equity method investees
3,384
5,525
Amortization and write-off of debt issuance costs and other
17,942
9,715
Stock-based compensation
3,271
5,292
Changes in operating assets and liabilities
Accounts receivable
62,163
20,551
Prepaid expenses and other assets
32,938
28,130
Settlement of asset retirement obligations
(77,235)
(46,269)
Accounts payable and accrued liabilities
(278,239)
(9,047)
Net Cash Provided by Operating Activities
160,332
445,916
Cash Flows from Investing Activities
Acquisitions
(301)
(35,082)
Capital expenditures
(512,302)
(574,824)
Insurance payments received
2,669
--
Change in equity method investments
12,642
(11,694)
Transfer from (to) restricted cash
325
(325)
Proceeds from the sale of properties
7,093
1,748
Other
185
624
Net Cash Used in Investing Activities
(489,689)
(619,553)
Cash Flows from Financing Activities
Proceeds from the issuance of common and preferred stock, net of offering costs
2,187
3,844
Discount on convertible debt allocated to additional paid-in capital
--
63,432
Repurchase of company common stock
--
(184,263)
Dividends to shareholders – common
(23,492)
(26,238)
Dividends to shareholders – preferred
(8,605)
(8,617)
Proceeds from long-term debt
2,586,572
2,039,759
Payments on long-term debt
(1,729,355)
(1,391,379)
Debt issuance costs
(41,732)
(19,199)
Net Cash Provided by Financing Activities
785,575
477,339
Net Increase in Cash and Cash Equivalents
456,218
303,702
Cash and Cash Equivalents, beginning of period
145,806
--
Cash and Cash Equivalents, end of period
$ 602,024
$ 303,702
Fiscal 2015 Third-Quarter Conference Call
Energy XXI will host its fiscal third-quarter conference call Thursday, May 7, at 9 a.m. CDT. The dial-in numbers are 1 (888) 771-4371 (U.S.) and 1 (847) 585-4405 and the confirmation code is 39538724. For complete instructions on how to actively participate in the conference call, or to listen to the live audio webcast or a replay, please refer to www.EnergyXXI.com.
Glossary
Barrel – unit of measure for oil and petroleum products, equivalent to 42 U.S. gallons.
BOE – barrels of oil equivalent, used to equate natural gas volumes to liquid barrels at a general conversion rate of 6,000 cubic feet of gas per barrel.
BOE/d – barrels of oil equivalent per day.
Bbl/d – barrels per day of oil or condensate.
Mcf/d – thousand cubic feet of gas per day.
NRI, Net Revenue Interest – the percentage of production revenue allocated to the working interest after first deducting proceeds allocated to royalty and overriding interest.
WI, Working Interest – the interest held in lands by virtue of a lease, operating agreement, fee title or otherwise, under which the owner of the interest is vested with the right to explore for, develop, produce and own oil, gas or other minerals and bears the proportional cost of such operations.
Forward-Looking Statements
All statements included in this release relating to future plans, projects, events or conditions and all other statements other than statements of historical fact included in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon current expectations and are subject to a number of risks, uncertainties and assumptions, including changes in long-term oil and gas prices or other market conditions affecting the oil and gas industry, reservoir performance, the outcome of commercial negotiations and changes in technical or operating conditions, our ability to integrate acquisitions, among others, that could cause actual results, including project plans and related expenditures and resource recoveries, to differ materially from those described in the forward-looking statements. Energy XXI assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.
About the Company
Energy XXI is an independent oil and natural gas exploration and production company whose growth strategy emphasizes acquisitions, enhanced by its value-added organic drilling program. The company's properties are located in the U.S. Gulf of Mexico waters and the Gulf Coast onshore. To learn more, visit the Energy XXI website at www.EnergyXXI.com.
CONTACT: INQUIRIES OF THE COMPANY
Greg Smith
Vice President, Investor Relations
713-351-3149
gsmith@energyxxi.com
Kim Pinyopusarerk
Manager, Investor Relations
713-351-3028
kpinyo@energyxxi.com