TECO Energy Reports Third-Quarter Results
Company maintains 2015 earnings-per-share
guidance range
TECO Energy, Inc. (NYSE:TE) today reported third-quarter non-GAAP
results from continuing operations, which exclude $12.4 million of
acquisition-related costs, of $77.3 million, or $0.33 on a per-share
basis, compared with $73.9 million, or $0.32 on a per-share basis in
2014.
Third-quarter 2015 net income was $53.2 million, or $0.23 per share,
compared with $11.1 million, or $0.04 per share, in the third quarter of
2014. Net income from continuing operations was $64.9 million, or $0.28
per share, in the 2015 third quarter, compared with $73.0 million, or
$0.32 per share, for the same period in 2014. The third quarter loss in
discontinued operations of $11.7 million and $61.9 million in 2015 and
2014, respectively, reflects the operating results and charges
associated with TECO Coal, which was sold on Sept. 21.
Year-to-date non-GAAP results from continuing operations, which exclude
$13.4 million of acquisition-related costs, were $203.6 million, or
$0.87 on a per-share basis, compared with $184.7 million, or $0.84 on a
per-share basis in 2014.
Year-to-date net income was $123.0 million, or $0.53 per share, compared
with net income of $119.6 million, or $0.54 per share in the 2014
period. Net income from continuing operations was $190.2 million or
$0.81 per share, compared with $179.0 million or $0.81 per share in the
2014 period. The year-to-date losses from discontinued operations were
$67.2 million and $59.4 million in 2015 and 2014, respectively.
TECO Energy President and Chief Executive Officer John Ramil said, “This
has been a momentous quarter for TECO Energy marked by significant
changes. On Sept. 4, we announced that Emera, Inc. would acquire TECO
Energy for $27.55 per share. On Sept. 21, we closed the sale of TECO
Coal, our last unregulated business, thus completing our transformation
to a regulated utility business. At the same time, our operating
companies have delivered impressive results. Our Florida utilities have
achieved year-to-date net income growth of almost 6%, and we are well
positioned for New Mexico Gas to be accretive this year.”
Non-GAAP Results
Non-GAAP results in the third quarter and year-to-date periods of 2015
and 2014 exclude costs related to the pending acquisition by Emera, and
costs associated with the integration and acquisition of New Mexico Gas
Co. (NMGC). The table below compares the TECO Energy GAAP net income
with the non-GAAP measures used in this release. Non-GAAP results
exclude charges and gains contained in the Results Reconciliation
table later in this release. See the Non-GAAP Presentation
section and Results Reconciliation table later in this release
for reconciliation to GAAP results and a discussion regarding this
presentation of non-GAAP results and management’s use of this
information.
All amounts included in the non-GAAP discussion below are after tax,
unless otherwise noted.
|
|
Results Comparisons
|
|
|
3 months
|
|
9 months
|
|
12 months
|
|
|
ended Sept. 30
|
|
ended Sept. 30
|
|
ended Sept. 30
|
(millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net income
|
|
$ 53.2
|
|
$ 11.1
|
|
$123.0
|
|
$119.6
|
|
$133.7
|
|
$161.6
|
Discontinued operations
|
|
(11.7)
|
|
(61.9)
|
|
(67.2)
|
|
(59.4)
|
|
(83.9)
|
|
(52.9)
|
Net income from continuing operations
|
|
64.9
|
|
73.0
|
|
190.2
|
|
179.0
|
|
217.6
|
|
214.5
|
Charges
|
|
12.4
|
|
0.9
|
|
13.4
|
|
5.7
|
|
31.0
|
|
8.0
|
Non-GAAP Results from continuing operations
|
|
$77.3
|
|
$ 73.9
|
|
$203.6
|
|
$184.7
|
|
$248.6
|
|
$222.5
|
Segment Reporting
The table below includes TECO Energy segment information on a GAAP
basis, which includes all charges and gains for the periods shown.
Segment Information
|
|
3 months ended Sept. 30
|
|
9 months ended Sept. 30
|
|
12 months ended Sept. 30
|
(millions)
|
|
Net Income Summary
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Tampa Electric
|
|
$82.1
|
|
$79.7
|
|
$198.0
|
|
$187.1
|
|
$235.4
|
|
$226.9
|
Peoples Gas System
|
|
6.2
|
|
4.8
|
|
28.4
|
|
26.9
|
|
37.3
|
|
34.5
|
New Mexico Gas Co. (1)
|
|
(2.8)
|
|
(0.9)
|
|
11.0
|
|
(0.9)
|
|
22.4
|
|
(0.9)
|
Other – net
|
|
(20.6)
|
|
(10.6)
|
|
(47.2)
|
|
(34.1)
|
|
(77.5)
|
|
(46.0)
|
Net income from continuing operations
|
|
64.9
|
|
73.0
|
|
190.2
|
|
179.0
|
|
217.6
|
|
214.5
|
Discontinued operations (2)
|
|
(11.7)
|
|
(61.9)
|
|
(67.2)
|
|
(59.4)
|
|
(83.9)
|
|
(52.9)
|
Total net income
|
|
$53.2
|
|
$11.1
|
|
$123.0
|
|
$119.6
|
|
$133.7
|
|
$ 161.6
|
1. The 12-months ended 2014 and 2015 periods reflect results after the
Sept. 2, 2014, closing of the NMGC acquisition.
2. Discontinued operations for all periods shown include the operating
results at TECO Coal, impairment charges and costs associated with the
sale of TECO Coal.
All amounts included in the operating company discussions below are
after tax, unless otherwise noted.
Tampa Electric
Tampa Electric’s net income for the third quarter of 2015 was $82.1
million, compared with $79.7 million for the same period in 2014.
Results for the quarter reflected a 1.8% higher average number of
customers partially offset by slightly lower energy sales primarily due
to rainy summer weather. Results reflected operations and maintenance
expense virtually unchanged from 2014 and higher depreciation expense.
Third-quarter net income in 2015 included $4.6 million of Allowance for
Funds Used During Construction (AFUDC) equity, which represents allowed
equity cost capitalized to construction costs, compared with $2.9
million in the 2014 quarter.
Total degree days in Tampa Electric's service area in the third quarter
of 2015 were 1% above normal, and 2% above the 2014 period. Rainfall,
which reduces energy sales, in the Tampa area in the third quarter was
60% above normal. Total net energy for load, which is a calendar
measurement of retail energy sales rather than a billing-cycle
measurement, decreased 0.3% in the third quarter of 2015, compared with
the same period in 2014. In the 2015 period, pretax base revenues were
more than $1 million higher than in 2014, driven by customer growth and
almost $2 million of higher pretax base revenue from the $7.5 million of
higher base rates effective Nov. 1, 2014, as a result of the 2013 rate
case settlement, partially offset by lower energy sales. (The quarterly
energy sales shown on the statistical summary that accompanies this
earnings release reflect the energy sales based on the timing of billing
cycles, which can vary period to period.) Retail energy sales to
residential and commercial customers decreased primarily from rainy
weather partially offset by customer growth. Sales to non-phosphate
industrial customers increased due to the strength of the Tampa area
economy. Sales to lower-margin industrial-phosphate customers decreased
as self-generation by those customers increased.
Operations and maintenance expense, excluding all Florida Public Service
Commission (FPSC)-approved cost-recovery clauses, was essentially
unchanged from the 2014 quarter, reflecting $5.1 million of higher costs
to safely and reliably operate and maintain the generating, transmission
and distribution systems, offset by lower employee-related costs,
primarily due to the timing of short-term incentive accruals for all
employees in 2015 compared to 2014. Depreciation and amortization
expense increased $1.7 million in 2015, as a result of normal additions
to facilities to reliably serve customers.
Year-to-date net income was $198.0 million, compared with $187.1 million
in the 2014 period, driven by 1.8% higher average number of customers,
higher energy sales from customer growth, more favorable weather and a
stronger economy, partially offset by higher operations and maintenance
and depreciation expenses. Year-to-date net income in 2015 included
$12.1 million of AFUDC equity, compared with $7.3 million in the 2014
period.
Year-to-date total degree days in Tampa Electric's service area were 7%
above normal and 10% above the prior year-to-date period. Pretax base
revenue was almost $22 million higher than in 2014, including
approximately $5 million of higher pretax base revenue as a result of
the Nov. 1, 2014, base rate increase. In the 2015 year-to-date period,
total net energy for load was 2.5% higher than the same period in 2014.
Higher energy sales were driven by hotter than normal 2015 spring
weather, and winter weather that was colder than in 2014.
Operations and maintenance expenses, excluding all FPSC-approved
cost-recovery clauses, increased $4.7 million in the 2015 year-to-date
period reflecting approximately $8.0 million of higher costs to safely
and reliably serve customers partially offset by lower employee-related
expenses. Compared to the 2014 year-to-date period, depreciation and
amortization expense increased $3.6 million, reflecting additions to
facilities to serve customers. Interest expense increased $1.3 million
due to higher long-term debt balances.
Peoples Gas
Peoples Gas System (PGS) reported net income of $6.2 million for the
third quarter, compared with $4.8 million in the 2014 quarter. Average
customer growth was 2.0% in the quarter, and therm sales to retail
customers increased as a result of customer growth and a stronger
economy. Third-quarter results in 2015 reflected non-fuel operations and
maintenance expense $1.0 million lower than in the 2014 period, driven
by lower employee-related costs, primarily due to the timing of
short-term incentive accruals for all employees in 2015 compared to
2014. Depreciation and amortization increased slightly due to normal
additions to facilities to serve customers. Sales to power-generation
customers and off-system sales increased due to coal-to-gas switching by
customers and new gas-fired generation in the state.
PGS reported net income of $28.4 million for the year-to-date period,
compared with $26.9 million in the 2014 year-to-date period. Results
reflect a 2.1% higher average number of customers, lower therm sales to
residential customers due to warmer than normal spring weather, and
increased commercial therm sales due to strong economic conditions in
Florida. Sales to power generation customers and off-system sales
increased due to the same reasons as in the third quarter. Non-fuel
operations and maintenance expense decreased $0.5 million compared to
the 2014 period, driven by lower general operating costs. Operations and
maintenance expense in 2014 reflected a first-quarter recovery of $1.6
million of costs incurred in connection with a 2010 outage incident.
NMGC
NMGC reported a third-quarter loss of $2.8 million, which was less than
historical third-quarter loss patterns. Results reflected the benefit of
0.8% customer growth, and lower operating and maintenance expenses from
acquisition synergies and a focus on cost control. Results in 2014
reflected the loss in the first month of ownership, September, following
the closing of the acquisition.
NMGC reported year-to-date 2015 net income of $11.0 million. Results
reflected customer growth of 0.7%, much milder than normal winter
weather in the first quarter, and degree days 6.7% below normal and 1.4%
below 2014. Operations and maintenance expense was lower than in the
2014 period from acquisition synergies and a focus on cost control.
Results included $1.4 million of pretax rate credits to customers under
the Certification of Stipulation approved by the New Mexico Public
Regulation Commission.
Other - net
The third quarter 2015 non-GAAP cost from continuing operations for
Other – net of $8.2 million excluded $12.2 million of transaction costs
related to the pending Emera acquisition and $0.2 million of costs
associated with the integration of NMGC, compared with the non-GAAP cost
of $9.7 million in 2014, which excluded $0.9 million of NMGC-related
costs. Although third-quarter results in 2015 reflected $1.1 million of
interest expense at New Mexico Gas Intermediate (NMGI), the parent
company of NMGC, and $1.0 million of interest expense previously
allocated to TECO Coal, this was more than offset by lower interest
expense as a result of refinancing debt maturities in May. The cost from
continuing operations for Other – net in the third quarter of 2015 was
$20.6 million, compared with a cost of $10.6 million in the same period
in 2014.
The 2015 year-to-date non-GAAP cost from continuing operations for Other
– net was $33.8 million, which excluded the third quarter transaction
costs related to the pending Emera acquisition and $1.2 million of NMGC
integration-related costs, compared with $28.4 million in 2014, which
excluded $5.7 million of NMGC acquisition-related costs. Cost drivers in
the 2015 year-to-date period included $3.3 million of interest at NMGI,
$3.0 million of interest previously allocated to TECO Coal that was
offset by lower interest expense, and a $2.6 million tax expense related
to long-term incentive compensation shares that vested below target
levels. The 2015 year-to-date Other – net cost from continuing
operations was $47.2 million, compared with $34.1 million in the 2014
period.
Discontinued Operations
The sale of TECO Coal closed on Sept. 21. The third quarter 2015 loss of
$11.7 million recorded in discontinued operations reflects TECO Coal’s
operating results prior to its sale and a previously disclosed $7.7
million charge related to black lung liabilities.
The year-to-date loss of $67.2 million in discontinued operations
reflects TECO Coal’s operating loss, net impairment charges of $50.8
million recorded in the second quarter and the third-quarter black-lung
related charge.
Maintaining 2015 Guidance from Continuing
Operations
TECO Energy continues to expect to deliver consolidated non-GAAP
earnings-per-share from continuing operations in a range between $1.08
and $1.11 in 2015. TECO Energy expects earnings in 2015 to be driven by
the factors discussed when guidance was initially provided in early 2015.
Preliminary 2016 Business Drivers
Results in 2016 are expected to be driven by customer growth trends for
all three utilities at or above the trends experienced in 2015. Tampa
Electric and PGS are expected to continue to earn toward the upper end
of their allowed Return on Equity ranges of 9.25% to 11.25% and 9.75% to
11.75%, respectively. Depreciation expense at all three utilities is
expected to increase from normal additions to facilities to safely and
reliably serve customers. Tampa Electric expects higher AFUDC-equity
earnings from the growing investment in the Polk Power Station
conversion project.
Non-GAAP Presentation
Management believes it is helpful to present a non-GAAP measure of
performance that reflects the ongoing operations of TECO Energy’s
businesses and that allows investors to better understand and evaluate
the business as it is expected to operate in future periods.
Management and the board of directors use non-GAAP measures as a tool
for measuring the company’s performance, for making decisions that are
dependent upon the profitability of the company’s various operating
units, and for determining levels of incentive compensation.
The non-GAAP measures of financial performance used by the company are
not measures of performance under accounting principles generally
accepted in the United States and should not be considered an
alternative to net income or other GAAP figures as an indicator of the
company’s financial performance or liquidity. TECO Energy’s non-GAAP
presentation of net income may not be comparable to similarly titled
measures used by other companies.
The Results Reconciliation table below presents non-GAAP
financial results after eliminating the effects of identified charges
and gains. This provides investors additional information to assess the
company’s results and future earnings potential.
Results Reconciliation
|
|
3 months ended
|
|
9 months ended
|
|
12 months ended
|
(millions)
|
|
Sept. 30
|
|
Sept. 30
|
|
Sept. 30
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
GAAP net income
|
|
$53.2
|
|
$11.1
|
|
$123.0
|
|
$119.5
|
|
$133.7
|
|
$161.6
|
Discontinued operations
|
|
(11.7)
|
|
(61.9)
|
|
(67.2)
|
|
(59.4)
|
|
(83.9)
|
|
(52.9)
|
Net income from continuing operations
|
|
64.9
|
|
73.0
|
|
190.2
|
|
179.0
|
|
217.6
|
|
214.5
|
Consolidated deferred tax balance adjustment
|
|
--
|
|
--
|
|
--
|
|
--
|
|
14.6
|
|
(7.9)
|
Add Emera transaction related costs
|
|
12.2
|
|
--
|
|
12.2
|
|
--
|
|
12.2
|
|
--
|
Add costs associated with the acquisition and integration of NMGC
|
|
0.2
|
|
0.9
|
|
1.2
|
|
5.7
|
|
4.2
|
|
15.9
|
Total charges
|
|
12.4
|
|
0.9
|
|
13.4
|
|
5.7
|
|
31.0
|
|
8.0
|
Non-GAAP results (1)
|
|
$77.3
|
|
$73.9
|
|
$203.6
|
|
$184.7
|
|
$248.6
|
|
$222.5
|
(1) A non-GAAP financial measure is a numerical measure that includes or
excludes amounts, or is subject to adjustments that have the effect of
including or excluding amounts, from the most directly comparable GAAP
measure.
Webcast
As previously announced, TECO Energy will host a webcast with the
investment community to discuss its quarterly results and outlook for
the remainder of 2015 at 9:00 a.m. Eastern time today. The webcast will
be accessible through a link on TECO Energy’s website: www.tecoenergy.com.
The webcast and accompanying slides will be available for replay for 30
days through the website, beginning approximately two hours after the
conclusion of the live event.
TECO Energy Inc. (NYSE: TE) is an energy-related holding company with
regulated electric and gas utilities in Florida and New Mexico. Tampa
Electric serves more than 715,000 customers in West Central Florida;
Peoples Gas System serves more than 360,000 customers across Florida;
and New Mexico Gas Co. serves more than 515,000 customers across New
Mexico.
Note: This press release contains forward-looking statements, which
are subject to the inherent uncertainties in predicting future results
and conditions. Actual results may differ materially from those
forecasted. The forecasted results are based on the company's current
expectations and assumptions, and the company does not undertake to
update that information or any other information contained in
this press release, except as may be required by law. Factors that could
impact actual results include: regulatory actions by federal,
state or local authorities; the ability to successfully implement the
integration plans for NMGC and generate the financial results to make
that acquisition accretive; unexpected capital needs or unanticipated
reductions in cash flow that affect liquidity; the ability to access the
capital and credit markets when required; general economic conditions
affecting customer growth and energy sales at the utility companies;
economic conditions affecting the Florida and New Mexico economies;
weather variations and customer energy usage patterns affecting sales
and operating costs at the utilities and the effect of weather
conditions on energy consumption; the effect of extreme weather
conditions or hurricanes; general operating conditions; input commodity
prices affecting cost at all of the operating companies; natural
gas demand at the utilities; and the ability of TECO Energy's
subsidiaries to operate equipment without undue accidents, breakdowns or
failures. Additional information is contained under "Risk Factors" in
TECO Energy, Inc.'s Annual Report on Form 10-K for the period ended Dec.
31, 2014, as updated in subsequent filings with the SEC.
Summary Information (as of Sept. 30)
|
(millions except per share amounts)
|
|
Three Months
|
|
Nine Months
|
|
Twelve Months
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Revenues
|
|
$693.8
|
|
$687.2
|
|
$2,067.4
|
|
$1,870.9
|
|
$2,762.9
|
|
$2,433.1
|
Net income from continuing operations
|
|
$64.9
|
|
$73.0
|
|
$190.2
|
|
$179.0
|
|
$217.6
|
|
$214.5
|
Net income from discontinued operations
|
|
(11.7)
|
|
(61.9)
|
|
(67.2)
|
|
(59.4)
|
|
(83.9)
|
|
(52.9)
|
Net income
|
|
$ 53.2
|
|
$11.1
|
|
$123.0
|
|
$119.6
|
|
$133.7
|
|
$161.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations- basic
|
|
$ 0.28
|
|
$0.32
|
|
$0.81
|
|
$0.81
|
|
$0.93
|
|
$0.97
|
Earnings per share from discontinued operations – basic
|
|
(0.05)
|
|
(0.28)
|
|
(0.28)
|
|
(0.27)
|
|
(0.36)
|
|
(0.24)
|
Total earnings per share – basic
|
|
$0.23
|
|
$0.04
|
|
$0.53
|
|
$0.54
|
|
$0.57
|
|
$0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings per share – diluted
|
|
$0.23
|
|
$0.04
|
|
$0.53
|
|
$0.54
|
|
$0.57
|
|
$0.73
|
Average common shares outstanding – basic
|
|
233.2
|
|
227.8
|
|
233.0
|
|
220.3
|
|
232.9
|
|
219.1
|
Average common shares outstanding – diluted
|
|
234.7
|
|
228.3
|
|
234.4
|
|
220.3
|
|
234.2
|
|
219.6
|
SEPTEMBER 2015
Figures appearing in these statements are presented as general
information and not in connection with any sale or offer to sell or
solicitation of an offer to buy any securities, nor are they intended as
a representation by the company of the value of its securities. All
figures reported are subject to adjustments as the annual audit by
independent accountants may determine to be necessary and to the
explanatory notes affecting income and balance sheet accounts contained
in the company’s Annual Report on Form 10-K. Reference should also be
made to information contained in that and other reports filed by TECO
Energy, Inc. and Tampa Electric Company with the Securities and Exchange
Commission.
TECO ENERGY, Inc.
|
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
(All significant intercompany transactions have been eliminated in
the consolidated financial statements.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
|
|
Sep. 30,
|
|
Sep. 30,
|
|
Sep. 30,
|
(millions except share data)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulated electric and gas
|
|
$690.8
|
|
$685.1
|
|
$2,058.9
|
|
$1,864.4
|
|
$2,751.9
|
|
$2,424.1
|
Unregulated
|
|
3.0
|
|
2.1
|
|
8.5
|
|
6.5
|
|
11.0
|
|
9.0
|
Total revenues
|
|
693.8
|
|
687.2
|
|
2,067.4
|
|
1,870.9
|
|
2,762.9
|
|
2,433.1
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulated operations & maintenance
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel
|
|
176.6
|
|
204.5
|
|
492.5
|
|
523.8
|
|
661.1
|
|
686.6
|
Purchased power
|
|
23.8
|
|
21.0
|
|
60.5
|
|
59.1
|
|
72.8
|
|
73.0
|
Cost of natural gas sold
|
|
42.0
|
|
34.3
|
|
194.1
|
|
110.5
|
|
293.3
|
|
135.7
|
Other
|
|
149.4
|
|
137.9
|
|
448.5
|
|
385.3
|
|
610.9
|
|
532.3
|
Operations & maintenance other expense
|
|
16.1
|
|
14.8
|
|
18.8
|
|
22.6
|
|
25.5
|
|
26.9
|
Depreciation and amortization
|
|
87.8
|
|
78.6
|
|
260.3
|
|
230.0
|
|
345.7
|
|
299.1
|
Taxes, other than income
|
|
51.5
|
|
50.4
|
|
156.6
|
|
146.3
|
|
205.4
|
|
191.1
|
Total expenses
|
|
547.2
|
|
541.5
|
|
1,631.3
|
|
1,477.6
|
|
2,214.7
|
|
1,944.7
|
Income from operations
|
|
146.6
|
|
145.7
|
|
436.1
|
|
393.3
|
|
548.2
|
|
488.4
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for other funds used during construction
|
|
4.7
|
|
2.9
|
|
12.2
|
|
7.3
|
|
15.4
|
|
9.3
|
Other income
|
|
1.4
|
|
1.0
|
|
4.4
|
|
(0.4)
|
|
5.4
|
|
(1.1)
|
Total other income
|
|
6.1
|
|
3.9
|
|
16.6
|
|
6.9
|
|
20.8
|
|
8.2
|
Interest charges
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
48.4
|
|
44.4
|
|
146.4
|
|
126.8
|
|
196.2
|
|
167.6
|
Allowance for borrowed funds used during construction
|
|
(2.3)
|
|
(1.5)
|
|
(6.0)
|
|
(3.6)
|
|
(7.8)
|
|
(4.7)
|
Total interest charges
|
|
46.1
|
|
42.9
|
|
140.4
|
|
123.2
|
|
188.4
|
|
162.9
|
Income before provision for income taxes
|
|
106.6
|
|
106.7
|
|
312.3
|
|
277.0
|
|
380.6
|
|
333.7
|
Provision for income taxes
|
|
41.7
|
|
33.7
|
|
122.1
|
|
98.0
|
|
163.0
|
|
119.2
|
Income from continuing operations
|
|
64.9
|
|
73.0
|
|
190.2
|
|
179.0
|
|
217.6
|
|
214.5
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
(17.8)
|
|
(98.8)
|
|
(105.5)
|
|
(97.6)
|
|
(133.4)
|
|
(92.4)
|
Provision for income taxes
|
|
(6.1)
|
|
(36.9)
|
|
(38.3)
|
|
(38.2)
|
|
(49.5)
|
|
(39.5)
|
Income (loss) from discontinued operations, net
|
|
(11.7)
|
|
(61.9)
|
|
(67.2)
|
|
(59.4)
|
|
(83.9)
|
|
(52.9)
|
Net income
|
|
$53.2
|
|
$11.1
|
|
$123.0
|
|
$119.6
|
|
$133.7
|
|
$161.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding - basic (millions)
|
|
233.2
|
|
227.8
|
|
233.0
|
|
220.3
|
|
232.9
|
|
219.1
|
Average common shares outstanding - diluted (millions)
|
|
234.7
|
|
228.3
|
|
234.4
|
|
220.8
|
|
234.2
|
|
219.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per average common share outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations -- basic
|
|
$0.28
|
|
$0.32
|
|
$0.81
|
|
$0.81
|
|
$0.93
|
|
$0.97
|
Earnings per share from continuing operations -- diluted
|
|
$0.28
|
|
$0.32
|
|
$0.81
|
|
$0.81
|
|
$0.93
|
|
$0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from discontinued operations -- basic
|
|
($0.05)
|
|
($0.28)
|
|
($0.28)
|
|
($0.27)
|
|
($0.36)
|
|
($0.24)
|
Earnings per share from discontinued operations -- diluted
|
|
($0.05)
|
|
($0.28)
|
|
($0.28)
|
|
($0.27)
|
|
($0.36)
|
|
($0.24)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to TECO Energy -- basic
|
|
$0.23
|
|
$0.04
|
|
$0.53
|
|
$0.54
|
|
$0.57
|
|
$0.73
|
Earnings per share attributable to TECO Energy -- diluted
|
|
$0.23
|
|
$0.04
|
|
$0.53
|
|
$0.54
|
|
$0.57
|
|
$0.73
|
TECO ENERGY, Inc.
|
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
(All significant intercompany transactions have been eliminated in
the consolidated financial statements.)
|
|
|
|
|
|
|
|
Sep. 30,
|
|
Dec. 31,
|
(millions)
|
|
2015
|
|
2014
|
|
|
|
|
|
Assets
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$55.4
|
|
$25.4
|
Receivables
|
|
270.7
|
|
299.8
|
Inventories at average cost
|
|
|
|
|
Fuel
|
|
135.9
|
|
96.4
|
Materials and supplies
|
|
77.4
|
|
75.4
|
Derivative assets
|
|
0.2
|
|
0.0
|
Deferred income taxes
|
|
68.2
|
|
72.8
|
Prepayments and other current assets
|
|
36.9
|
|
22.6
|
Regulatory assets
|
|
43.1
|
|
53.6
|
Assets held for sale
|
|
0.0
|
|
109.6
|
Total current assets
|
|
687.8
|
|
755.6
|
Property, plant and equipment
|
|
|
|
|
Utility plant in service
|
|
|
|
|
Electric
|
|
7,258.9
|
|
7,094.8
|
Gas
|
|
2,076.8
|
|
1,984.6
|
Construction work in progress
|
|
725.6
|
|
640.0
|
Other property
|
|
15.2
|
|
14.5
|
Property plant and equipment at original cost
|
|
10,076.5
|
|
9,733.9
|
Accumulated depreciation
|
|
(2,750.1)
|
|
(2,645.7)
|
Total property, plant and equipment, net
|
|
7,326.4
|
|
7,088.2
|
Other assets
|
|
|
|
|
Regulatory assets
|
|
330.8
|
|
348.5
|
Goodwill
|
|
408.4
|
|
408.3
|
Deferred charges and other assets
|
|
63.5
|
|
65.8
|
Assets held for sale
|
|
0.0
|
|
59.8
|
Total other assets
|
|
802.7
|
|
882.4
|
Total assets
|
|
$8,816.9
|
|
$8,726.2
|
|
|
|
|
|
Liabilities and capital
|
|
|
|
|
Current liabilities
|
|
|
|
|
Long-term debt due within one year
|
|
$333.3
|
|
$274.5
|
Notes payable
|
|
128.0
|
|
139.0
|
Accounts payable
|
|
216.1
|
|
288.6
|
Other current liabilities
|
|
18.3
|
|
16.8
|
Customer deposits
|
|
179.9
|
|
176.2
|
Derivative liabilities
|
|
23.9
|
|
36.6
|
Interest accrued
|
|
54.5
|
|
39.9
|
Taxes accrued
|
|
60.8
|
|
29.9
|
Regulatory liabilities
|
|
69.1
|
|
57.0
|
Liabilities associated with assets held for sale
|
|
0.0
|
|
39.4
|
Total current liabilities
|
|
1,083.9
|
|
1,097.9
|
Other liabilities
|
|
|
|
|
Deferred income taxes
|
|
609.1
|
|
519.2
|
Investment tax credits
|
|
8.8
|
|
9.0
|
Regulatory liabilities
|
|
716.2
|
|
729.0
|
Derivative liabilities
|
|
2.7
|
|
6.1
|
Deferred credits and other liabilities
|
|
316.9
|
|
370.9
|
Liabilities associated with assets held for sale
|
|
0.0
|
|
65.4
|
Long-term debt, less amount due within one year
|
|
3,517.7
|
|
3,354.0
|
Total other liabilities
|
|
5,171.4
|
|
5,053.6
|
Total liabilities
|
|
6,255.3
|
|
6,151.5
|
Capital
|
|
|
|
|
Common equity
|
|
235.2
|
|
234.9
|
Additional paid in capital
|
|
1,891.2
|
|
1,875.9
|
Retained earnings
|
|
443.8
|
|
479.6
|
Accumulated other comprehensive loss
|
|
(8.6)
|
|
(15.7)
|
Total capital
|
|
2,561.6
|
|
2,574.7
|
Total liabilities and capital
|
|
$8,816.9
|
|
$8,726.2
|
|
|
|
|
|
Book Value Per Share
|
|
$10.89
|
|
$10.96
|
TECO ENERGY, Inc.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
(All significant intercompany transactions have been eliminated in
the consolidated financial statements.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Twelve Months Ended
|
|
|
Sep. 30,
|
|
|
Sep. 30,
|
|
|
Sep. 30,
|
(millions)
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$53.2
|
|
$11.1
|
|
|
$123.0
|
|
$119.6
|
|
|
$133.7
|
|
$161.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash from operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
88.2
|
|
86.6
|
|
|
261.5
|
|
255.7
|
|
|
347.7
|
|
333.9
|
Deferred income taxes & Investment tax credits
|
|
37.7
|
|
(3.4)
|
|
|
84.6
|
|
58.4
|
|
|
115.7
|
|
79.7
|
Allowance for other funds used during construction
|
|
(4.7)
|
|
(2.9)
|
|
|
(12.2)
|
|
(7.3)
|
|
|
(15.4)
|
|
(9.3)
|
Non-cash stock compensation
|
|
3.2
|
|
3.1
|
|
|
10.1
|
|
10.2
|
|
|
12.6
|
|
13.5
|
Loss (gain) on sales of business / assets, pretax
|
|
10.0
|
|
(0.1)
|
|
|
10.0
|
|
(0.2)
|
|
|
10.0
|
|
(1.6)
|
Deferred recovery clause
|
|
17.2
|
|
8.9
|
|
|
13.1
|
|
(5.5)
|
|
|
3.3
|
|
(7.8)
|
Asset impairment, pretax
|
|
0.0
|
|
98.4
|
|
|
78.6
|
|
98.4
|
|
|
96.1
|
|
98.4
|
Receivables, less allowance for uncollectibles
|
|
6.3
|
|
10.7
|
|
|
46.1
|
|
(25.9)
|
|
|
35.4
|
|
34.0
|
Inventories
|
|
(8.5)
|
|
6.6
|
|
|
(45.7)
|
|
(9.6)
|
|
|
(23.3)
|
|
(11.6)
|
Prepayments and other current assets
|
|
(2.0)
|
|
(3.4)
|
|
|
(14.2)
|
|
(5.5)
|
|
|
(5.8)
|
|
(3.6)
|
Taxes accrued
|
|
12.6
|
|
14.3
|
|
|
31.6
|
|
48.6
|
|
|
(15.9)
|
|
6.0
|
Interest accrued
|
|
16.5
|
|
25.3
|
|
|
14.7
|
|
27.8
|
|
|
(5.8)
|
|
4.2
|
Accounts payable
|
|
(27.4)
|
|
6.6
|
|
|
(85.7)
|
|
(29.4)
|
|
|
(32.8)
|
|
(4.1)
|
Other
|
|
(19.7)
|
|
(16.6)
|
|
|
(36.1)
|
|
(29.1)
|
|
|
(17.5)
|
|
(34.6)
|
|
|
182.6
|
|
245.2
|
|
|
479.4
|
|
506.2
|
|
|
638.0
|
|
658.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
(180.0)
|
|
(171.5)
|
|
|
(523.2)
|
|
(491.8)
|
|
|
(745.7)
|
|
(653.3)
|
Allowance for other funds used during construction
|
|
4.7
|
|
2.9
|
|
|
12.2
|
|
7.3
|
|
|
15.4
|
|
9.3
|
Purchase of a business, net of cash acquired
|
|
0.0
|
|
(752.5)
|
|
|
0.0
|
|
(752.5)
|
|
|
1.0
|
|
(752.5)
|
Net proceeds from sale of business / assets
|
|
0.0
|
|
0.0
|
|
|
0.0
|
|
0.3
|
|
|
(0.1)
|
|
4.2
|
Other investments
|
|
(0.1)
|
|
0.0
|
|
|
(0.2)
|
|
0.0
|
|
|
(8.1)
|
|
0.0
|
|
|
(175.4)
|
|
(921.1)
|
|
|
(511.2)
|
|
(1,236.7)
|
|
|
(737.5)
|
|
(1,392.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
(52.9)
|
|
(51.6)
|
|
|
(158.8)
|
|
(147.5)
|
|
|
(210.5)
|
|
(195.3)
|
Proceeds from sale of common stock
|
|
2.9
|
|
293.6
|
|
|
6.4
|
|
296.6
|
|
|
12.1
|
|
295.9
|
Proceeds from long-term debt
|
|
(0.3)
|
|
267.6
|
|
|
499.7
|
|
564.2
|
|
|
499.1
|
|
564.2
|
Repayment of long-term debt / Purchase in lieu of redemption
|
|
0.0
|
|
0.0
|
|
|
(274.5)
|
|
(83.3)
|
|
|
(274.5)
|
|
(83.3)
|
Net increase (decrease) in short-term debt
|
|
42.5
|
|
72.0
|
|
|
(11.0)
|
|
(12.0)
|
|
|
56.0
|
|
72.0
|
|
|
(7.8)
|
|
581.6
|
|
|
61.8
|
|
618.0
|
|
|
82.2
|
|
653.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
(0.6)
|
|
(94.3)
|
|
|
30.0
|
|
(112.5)
|
|
|
(17.3)
|
|
(80.1)
|
Cash and cash equivalents at beginning of period
|
|
56.0
|
|
167.0
|
|
|
25.4
|
|
185.2
|
|
|
72.7
|
|
152.8
|
Cash and cash equivalents at end of period
|
|
$55.4
|
|
$72.7
|
|
|
$55.4
|
|
$72.7
|
|
|
$55.4
|
|
$72.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt assumed in NMGI acquisition
|
|
$0.0
|
|
$200.0
|
|
|
$0.0
|
|
$200.0
|
|
|
$0.0
|
|
200.0
|
Change in accrued capital expenditures - excluded above
|
|
($9.7)
|
|
$1.7
|
|
|
($8.1)
|
|
$10.2
|
|
|
($4.8)
|
|
$15.5
|
TECO ENERGY, Inc.
|
SEGMENT INFORMATION (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions)
|
|
Tampa
|
|
Peoples
|
|
TECO
|
|
|
|
|
|
|
|
|
|
|
TECO
|
|
|
|
|
Electric
|
|
Gas
|
|
Coal (3)
|
|
|
NMGC
|
Other (3)
|
|
Eliminations
|
|
|
Energy
|
Three months ended Sep. 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
Revenues - outsiders
|
|
$
|
559.4
|
|
$
|
88.1
|
|
$
|
|
--
|
|
|
$
|
43.7
|
|
|
$
|
2.6
|
|
|
$
|
--
|
|
|
$
|
693.8
|
|
|
|
Sales to affiliates
|
|
|
0.8
|
|
|
2.0
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(2.8
|
)
|
|
|
--
|
|
|
|
Total revenues
|
|
|
560.2
|
|
|
90.1
|
|
|
|
--
|
|
|
|
43.7
|
|
|
|
2.6
|
|
|
|
(2.8
|
)
|
|
|
693.8
|
|
|
|
Depreciation and amortization
|
|
|
64.6
|
|
|
14.4
|
|
|
|
--
|
|
|
|
8.5
|
|
|
|
0.3
|
|
|
|
--
|
|
|
|
87.8
|
|
|
|
Total interest charges (2)
|
|
|
24.1
|
|
|
3.7
|
|
|
|
--
|
|
|
|
3.2
|
|
|
|
15.4
|
|
|
|
(0.3
|
)
|
|
|
46.1
|
|
|
|
Allocated interest expense (2)
|
|
|
--
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
0.3
|
|
|
|
(0.3
|
)
|
|
|
--
|
|
|
|
Provision (Benefit) for income taxes
|
|
|
50.0
|
|
|
3.5
|
|
|
|
--
|
|
|
|
(1.9
|
)
|
|
|
(9.9
|
)
|
|
|
--
|
|
|
|
41.7
|
|
|
|
Net income (loss) from continuing operations
|
|
|
82.1
|
|
|
6.2
|
|
|
|
--
|
|
|
|
(2.8
|
)
|
|
|
(20.6
|
)
|
|
|
--
|
|
|
|
64.9
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
--
|
|
|
--
|
|
|
|
(12.1
|
)
|
|
|
--
|
|
|
|
0.4
|
|
|
|
--
|
|
|
|
(11.7
|
)
|
|
|
Net income (loss) (1)
|
|
$
|
82.1
|
|
$
|
6.2
|
|
$
|
|
(12.1
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(20.2
|
)
|
|
$
|
--
|
|
|
$
|
53.2
|
|
2014
|
|
|
Revenues - outsiders
|
|
$
|
581.5
|
|
$
|
86.9
|
|
$
|
|
--
|
|
|
$
|
16.2
|
|
|
$
|
2.6
|
|
|
$
|
--
|
|
|
$
|
687.2
|
|
|
|
Sales to affiliates
|
|
|
0.3
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(0.3
|
)
|
|
|
--
|
|
|
|
Total revenues
|
|
|
581.8
|
|
|
86.9
|
|
|
|
--
|
|
|
|
16.2
|
|
|
|
2.6
|
|
|
|
(0.3
|
)
|
|
|
687.2
|
|
|
|
Depreciation and amortization
|
|
|
61.8
|
|
|
13.6
|
|
|
|
--
|
|
|
|
2.8
|
|
|
|
0.4
|
|
|
|
--
|
|
|
|
78.6
|
|
|
|
Total interest charges (2)
|
|
|
23.8
|
|
|
3.5
|
|
|
|
--
|
|
|
|
1.1
|
|
|
|
16.4
|
|
|
|
(1.9
|
)
|
|
|
42.9
|
|
|
|
Allocated interest expense (2)
|
|
|
--
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1.9
|
|
|
|
(1.9
|
)
|
|
|
--
|
|
|
|
Provision (Benefit) for income taxes
|
|
|
48.5
|
|
|
3.0
|
|
|
|
--
|
|
|
|
(0.5
|
)
|
|
|
(17.3
|
)
|
|
|
--
|
|
|
|
33.7
|
|
|
|
Net income (loss) from continuing operations
|
|
|
79.7
|
|
|
4.8
|
|
|
|
--
|
|
|
|
(0.9
|
)
|
|
|
(10.6
|
)
|
|
|
--
|
|
|
|
73.0
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
--
|
|
|
--
|
|
|
|
(64.8
|
)
|
|
|
--
|
|
|
|
2.9
|
|
|
|
--
|
|
|
|
(61.9
|
)
|
|
|
Net income (loss) (1)
|
|
$
|
79.7
|
|
$
|
4.8
|
|
$
|
|
(64.8
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(7.7
|
)
|
|
$
|
--
|
|
|
$
|
11.1
|
|
Nine months ended Sep. 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
Revenues - outsiders
|
|
$
|
1,540.8
|
|
$
|
302.0
|
|
$
|
|
--
|
|
|
$
|
216.7
|
|
|
$
|
7.9
|
|
|
$
|
--
|
|
|
$
|
2,067.4
|
|
|
|
Sales to affiliates
|
|
|
2.4
|
|
|
4.5
|
|
|
|
--
|
|
|
|
--
|
|
|
|
0.1
|
|
|
|
(7.0
|
)
|
|
|
--
|
|
|
|
Total revenues
|
|
|
1,543.2
|
|
|
306.5
|
|
|
|
--
|
|
|
|
216.7
|
|
|
|
8.0
|
|
|
|
(7.0
|
)
|
|
|
2,067.4
|
|
|
|
Depreciation and amortization
|
|
|
191.5
|
|
|
42.3
|
|
|
|
--
|
|
|
|
25.3
|
|
|
|
1.2
|
|
|
|
--
|
|
|
|
260.3
|
|
|
|
Total interest charges (2)
|
|
|
71.2
|
|
|
10.8
|
|
|
|
--
|
|
|
|
9.8
|
|
|
|
49.6
|
|
|
|
(1.0
|
)
|
|
|
140.4
|
|
|
|
Allocated interest expense (2)
|
|
|
--
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1.0
|
|
|
|
(1.0
|
)
|
|
|
--
|
|
|
|
Provision (Benefit) for income taxes
|
|
|
116.3
|
|
|
17.5
|
|
|
|
--
|
|
|
|
7.1
|
|
|
|
(18.8
|
)
|
|
|
--
|
|
|
|
122.1
|
|
|
|
Net income (loss) from continuing operations
|
|
|
198.0
|
|
|
28.4
|
|
|
|
--
|
|
|
|
11.0
|
|
|
|
(47.2
|
)
|
|
|
--
|
|
|
|
190.2
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
--
|
|
|
--
|
|
|
|
(69.6
|
)
|
|
|
--
|
|
|
|
2.4
|
|
|
|
--
|
|
|
|
(67.2
|
)
|
|
|
Net income (loss) (1)
|
|
$
|
198.0
|
|
$
|
28.4
|
|
$
|
|
(69.6
|
)
|
|
$
|
11.0
|
|
|
$
|
(44.8
|
)
|
|
$
|
--
|
|
|
$
|
123.0
|
|
2014
|
|
|
Revenues - outsiders
|
|
$
|
1,546.9
|
|
$
|
300.0
|
|
$
|
|
--
|
|
|
$
|
16.2
|
|
|
$
|
7.8
|
|
|
$
|
--
|
|
|
$
|
1,870.9
|
|
|
|
Sales to affiliates
|
|
|
0.8
|
|
|
0.6
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(1.4
|
)
|
|
|
--
|
|
|
|
Total revenues
|
|
|
1,547.7
|
|
|
300.6
|
|
|
|
--
|
|
|
|
16.2
|
|
|
|
7.8
|
|
|
|
(1.4
|
)
|
|
|
1,870.9
|
|
|
|
Depreciation and amortization
|
|
|
185.6
|
|
|
40.3
|
|
|
|
--
|
|
|
|
2.8
|
|
|
|
1.3
|
|
|
|
--
|
|
|
|
230.0
|
|
|
|
Total interest charges (2)
|
|
|
69.1
|
|
|
10.3
|
|
|
|
--
|
|
|
|
1.1
|
|
|
|
48.3
|
|
|
|
(5.6
|
)
|
|
|
123.2
|
|
|
|
Allocated interest expense (2)
|
|
|
--
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
5.6
|
|
|
|
(5.6
|
)
|
|
|
--
|
|
|
|
Provision (Benefit) for income taxes
|
|
|
112.2
|
|
|
17.0
|
|
|
|
--
|
|
|
|
(0.5
|
)
|
|
|
(30.7
|
)
|
|
|
--
|
|
|
|
98.0
|
|
|
|
Net income (loss) from continuing operations
|
|
|
187.1
|
|
|
26.9
|
|
|
|
--
|
|
|
|
(0.9
|
)
|
|
|
(34.1
|
)
|
|
|
--
|
|
|
|
179.0
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
--
|
|
|
--
|
|
|
|
(65.6
|
)
|
|
|
--
|
|
|
|
6.2
|
|
|
|
--
|
|
|
|
(59.4
|
)
|
|
|
Net income (loss) (1)
|
|
$
|
187.1
|
|
$
|
26.9
|
|
$
|
|
(65.6
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(27.9
|
)
|
|
$
|
--
|
|
|
$
|
119.6
|
|
Twelve months ended Sep. 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
Revenues - outsiders
|
|
$
|
2,013.8
|
|
$
|
400.5
|
|
$
|
|
--
|
|
|
$
|
338.0
|
|
|
$
|
10.6
|
|
|
$
|
--
|
|
|
$
|
2,762.9
|
|
|
|
Sales to affiliates
|
|
|
2.7
|
|
|
5.0
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(20.7
|
)
|
|
|
13.0
|
|
|
|
--
|
|
|
|
Total revenues
|
|
|
2,016.5
|
|
|
405.5
|
|
|
|
--
|
|
|
|
338.0
|
|
|
|
(10.1
|
)
|
|
|
13.0
|
|
|
|
2,762.9
|
|
|
|
Depreciation and amortization
|
|
|
254.5
|
|
|
56.0
|
|
|
|
--
|
|
|
|
33.5
|
|
|
|
1.7
|
|
|
|
--
|
|
|
|
345.7
|
|
|
|
Total interest charges (2)
|
|
|
94.9
|
|
|
14.3
|
|
|
|
--
|
|
|
|
13.0
|
|
|
|
67.4
|
|
|
|
(1.2
|
)
|
|
|
188.4
|
|
|
|
Allocated interest expense (2)
|
|
|
--
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1.3
|
|
|
|
(1.3
|
)
|
|
|
--
|
|
|
|
Provision (Benefit) for income taxes
|
|
|
137.3
|
|
|
23.1
|
|
|
|
--
|
|
|
|
14.6
|
|
|
|
(12.0
|
)
|
|
|
--
|
|
|
|
163.0
|
|
|
|
Net income (loss) from continuing operations
|
|
|
235.4
|
|
|
37.3
|
|
|
|
--
|
|
|
|
22.4
|
|
|
|
(77.5
|
)
|
|
|
--
|
|
|
|
217.6
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
--
|
|
|
--
|
|
|
|
(86.1
|
)
|
|
|
--
|
|
|
|
2.2
|
|
|
|
--
|
|
|
|
(83.9
|
)
|
|
|
Net income (loss) (1)
|
|
$
|
235.4
|
|
$
|
37.3
|
|
$
|
|
(86.1
|
)
|
|
$
|
22.4
|
|
|
$
|
(75.3
|
)
|
|
$
|
--
|
|
|
$
|
133.7
|
|
2014
|
|
|
Revenues - outsiders
|
|
$
|
2,019.9
|
|
$
|
386.3
|
|
$
|
|
--
|
|
|
$
|
16.2
|
|
|
$
|
10.7
|
|
|
$
|
--
|
|
|
$
|
2,433.1
|
|
|
|
Sales to affiliates
|
|
|
1.0
|
|
|
0.7
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
(1.7
|
)
|
|
|
--
|
|
|
|
Total revenues
|
|
|
2,020.9
|
|
|
387.0
|
|
|
|
--
|
|
|
|
16.2
|
|
|
|
10.7
|
|
|
|
(1.7
|
)
|
|
|
2,433.1
|
|
|
|
Depreciation and amortization
|
|
|
242.5
|
|
|
52.1
|
|
|
|
--
|
|
|
|
2.8
|
|
|
|
1.7
|
|
|
|
--
|
|
|
|
299.1
|
|
|
|
Total interest charges (2)
|
|
|
91.4
|
|
|
13.7
|
|
|
|
--
|
|
|
|
1.1
|
|
|
|
64.2
|
|
|
|
(7.5
|
)
|
|
|
162.9
|
|
|
|
Allocated interest expense (2)
|
|
|
--
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
7.5
|
|
|
|
(7.5
|
)
|
|
|
--
|
|
|
|
Provision (Benefit) for income taxes
|
|
|
135.1
|
|
|
21.9
|
|
|
|
--
|
|
|
|
(0.5
|
)
|
|
|
(37.3
|
)
|
|
|
--
|
|
|
|
119.2
|
|
|
|
Net income (loss) from continuing operations
|
|
|
226.9
|
|
|
34.5
|
|
|
|
--
|
|
|
|
(0.9
|
)
|
|
|
(46.0
|
)
|
|
|
--
|
|
|
|
214.5
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
--
|
|
|
--
|
|
|
|
(58.9
|
)
|
|
|
--
|
|
|
|
6.0
|
|
|
|
--
|
|
|
|
(52.9
|
)
|
|
|
Net income (loss) (1)
|
|
$
|
226.9
|
|
$
|
34.5
|
|
$
|
|
(58.9
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(40.0
|
)
|
|
$
|
--
|
|
|
$
|
161.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Results are based on GAAP net income. For a complete reconciliation
between GAAP and non-GAAP items, see Results Reconciliation in
Earnings Release.
|
(2)
|
|
|
Segment net income is reported on a basis that includes internally
allocated financing costs. Internally allocated costs were at pretax
rates of 6.00% for October 2013 through
September 2015.
|
(3)
|
|
|
All periods have been adjusted to reflect the reclassification of
results from operations to discontinued operations for TECO
Guatemala, TECO Coal, and certain charges at Other that directly
relate to TECO Guatemala or TECO Coal.
|
TAMPA ELECTRIC COMPANY
|
ELECTRIC OPERATING STATISTICS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Sales -- Kilowatt-hours*
|
|
|
Three Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
|
2014
|
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
311,780
|
|
|
$
|
320,613
|
|
|
(2.8
|
)
|
|
2,728,812
|
|
2,779,412
|
|
(1.8
|
)
|
Commercial
|
|
167,055
|
|
|
|
170,329
|
|
|
(1.9
|
)
|
|
1,753,573
|
|
1,773,177
|
|
(1.1
|
)
|
Industrial -- Phosphate
|
|
11,011
|
|
|
|
14,012
|
|
|
(21.4
|
)
|
|
130,827
|
|
171,992
|
|
(23.9
|
)
|
Industrial -- Other
|
|
27,650
|
|
|
|
27,754
|
|
|
(0.4
|
)
|
|
313,747
|
|
310,807
|
|
0.9
|
|
Other sales of electricity
|
|
46,237
|
|
|
|
48,347
|
|
|
(4.4
|
)
|
|
473,801
|
|
493,816
|
|
(4.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
563,733
|
|
|
|
581,055
|
|
|
(3.0
|
)
|
|
5,400,760
|
|
5,529,204
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred and other revenues
|
|
(18,179
|
)
|
|
|
(14,573
|
)
|
|
(24.7
|
)
|
|
--
|
|
--
|
|
--
|
|
Provision for Revenue Stipulation
|
|
--
|
|
|
|
--
|
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
Sales for resale
|
|
195
|
|
|
|
1,565
|
|
|
(87.5
|
)
|
|
5,022
|
|
38,640
|
|
(87.0
|
)
|
Other operating revenue
|
|
14,403
|
|
|
|
13,713
|
|
|
5.0
|
|
|
--
|
|
--
|
|
--
|
|
SO2 Allowance Sales
|
|
--
|
|
|
|
1
|
|
|
(100.0
|
)
|
|
--
|
|
--
|
|
--
|
|
NOx Allowance Sales
|
|
--
|
|
|
|
--
|
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
560,152
|
|
|
$
|
581,761
|
|
|
(3.7
|
)
|
|
5,405,782
|
|
5,567,844
|
|
(2.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
720,075
|
|
|
|
707,136
|
|
|
1.8
|
|
|
--
|
|
--
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Net Energy For Load
|
|
|
|
|
|
|
5,700,127
|
|
5,718,530
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Degree Days
|
|
|
|
|
|
|
1,666
|
|
1,637
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Sales -- Kilowatt-hours*
|
|
|
Nine Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
|
2014
|
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
792,596
|
|
|
$
|
777,592
|
|
|
1.9
|
|
|
6,898,839
|
|
6,691,468
|
|
3.1
|
|
Commercial
|
|
454,910
|
|
|
|
455,358
|
|
|
(0.1
|
)
|
|
4,713,624
|
|
4,653,303
|
|
1.3
|
|
Industrial -- Phosphate
|
|
38,261
|
|
|
|
47,275
|
|
|
(19.1
|
)
|
|
471,770
|
|
583,776
|
|
(19.2
|
)
|
Industrial -- Other
|
|
80,337
|
|
|
|
78,704
|
|
|
2.1
|
|
|
912,646
|
|
876,122
|
|
4.2
|
|
Other sales of electricity
|
|
131,666
|
|
|
|
136,451
|
|
|
(3.5
|
)
|
|
1,329,878
|
|
1,374,715
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497,770
|
|
|
|
1,495,380
|
|
|
0.2
|
|
|
14,326,757
|
|
14,179,384
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred and other revenues
|
|
(1,436
|
)
|
|
|
(1,330
|
)
|
|
(8.0
|
)
|
|
--
|
|
--
|
|
--
|
|
Provision for Revenue Stipulation
|
|
--
|
|
|
|
--
|
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
Sales for resale
|
|
3,066
|
|
|
|
9,701
|
|
|
(68.4
|
)
|
|
89,706
|
|
171,346
|
|
(47.6
|
)
|
Other operating revenue
|
|
43,802
|
|
|
|
43,950
|
|
|
(0.3
|
)
|
|
--
|
|
--
|
|
--
|
|
SO2 Allowance Sales
|
|
--
|
|
|
|
1
|
|
|
(100.0
|
)
|
|
--
|
|
--
|
|
--
|
|
NOx Allowance Sales
|
|
--
|
|
|
|
--
|
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
1,543,202
|
|
|
$
|
1,547,702
|
|
|
(0.3
|
)
|
|
14,416,463
|
|
14,350,730
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
717,342
|
|
|
|
704,923
|
|
|
1.8
|
|
|
--
|
|
--
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Net Energy For Load
|
|
|
|
|
|
|
15,344,986
|
|
14,972,532
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Degree Days
|
|
|
|
|
|
|
3,700
|
|
3,356
|
|
10.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Sales -- Kilowatt-hours*
|
|
|
Twelve Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
|
2014
|
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
1,022,574
|
|
|
$
|
1,005,126
|
|
|
1.7
|
|
|
8,863,221
|
|
8,699,444
|
|
1.9
|
|
Commercial
|
|
601,645
|
|
|
|
601,774
|
|
|
--
|
|
|
6,202,528
|
|
6,174,670
|
|
0.5
|
|
Industrial -- Phosphate
|
|
50,897
|
|
|
|
65,504
|
|
|
(22.3
|
)
|
|
625,571
|
|
812,015
|
|
(23.0
|
)
|
Industrial -- Other
|
|
106,214
|
|
|
|
104,059
|
|
|
2.1
|
|
|
1,199,734
|
|
1,159,978
|
|
3.4
|
|
Other sales of electricity
|
|
177,112
|
|
|
|
181,959
|
|
|
(2.7
|
)
|
|
1,782,059
|
|
1,840,757
|
|
(3.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,958,442
|
|
|
|
1,958,422
|
|
|
--
|
|
|
18,673,113
|
|
18,686,864
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred and other revenues
|
|
(7,610
|
)
|
|
|
(8,253
|
)
|
|
7.8
|
|
|
--
|
|
--
|
|
--
|
|
Provision for Revenue Stipulation
|
|
--
|
|
|
|
--
|
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
Sales for resale
|
|
6,321
|
|
|
|
11,740
|
|
|
(46.2
|
)
|
|
177,532
|
|
223,333
|
|
(20.5
|
)
|
Other operating revenue
|
|
59,345
|
|
|
|
59,026
|
|
|
0.5
|
|
|
--
|
|
--
|
|
--
|
|
SO2 Allowance Sales
|
|
--
|
|
|
|
--
|
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
NOx Allowance Sales
|
|
--
|
|
|
|
--
|
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
2,016,498
|
|
|
$
|
2,020,935
|
|
|
(0.2
|
)
|
|
18,850,645
|
|
18,910,197
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
715,477
|
|
|
|
703,400
|
|
|
1.7
|
|
|
--
|
|
--
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Net Energy For Load
|
|
|
|
|
|
|
19,687,194
|
|
19,441,831
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Degree Days
|
|
|
|
|
|
|
4,382
|
|
4,133
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* in thousands
|
|
|
|
|
|
|
|
|
|
|
|
PEOPLES GAS SYSTEM
|
GAS OPERATING STATISTICS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Therms*
|
|
|
Three Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
2014
|
|
Change
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
By Customer Segment:
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
26,772
|
|
$
|
26,172
|
|
2.3
|
|
|
10,946
|
|
10,652
|
|
2.8
|
|
Commercial
|
|
30,775
|
|
|
30,507
|
|
0.9
|
|
|
105,964
|
|
101,400
|
|
4.5
|
|
Industrial
|
|
3,332
|
|
|
2,979
|
|
11.8
|
|
|
68,818
|
|
65,121
|
|
5.7
|
|
Off System Sales
|
|
13,519
|
|
|
12,996
|
|
4.0
|
|
|
42,956
|
|
29,865
|
|
43.8
|
|
Power generation
|
|
1,745
|
|
|
2,038
|
|
(14.4
|
)
|
|
192,229
|
|
189,845
|
|
1.3
|
|
Other revenues
|
|
11,189
|
|
|
10,177
|
|
9.9
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
87,332
|
|
$
|
84,869
|
|
2.9
|
|
|
420,913
|
|
396,883
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Sales Type:
|
|
|
|
|
|
|
|
|
|
|
|
System supply
|
$
|
48,532
|
|
$
|
48,286
|
|
0.5
|
|
|
60,062
|
|
47,332
|
|
26.9
|
|
Transportation
|
|
27,611
|
|
|
26,406
|
|
4.6
|
|
|
360,851
|
|
349,551
|
|
3.2
|
|
Other revenues
|
|
11,189
|
|
|
10,177
|
|
9.9
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
87,332
|
|
$
|
84,869
|
|
2.9
|
|
|
420,913
|
|
396,883
|
|
6.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
361,045
|
|
|
353,921
|
|
2.0
|
|
|
--
|
|
--
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Therms*
|
|
|
Nine Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
By Customer Segment:
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
104,111
|
|
$
|
106,583
|
|
(2.3
|
)
|
|
57,881
|
|
59,213
|
|
(2.2
|
)
|
Commercial
|
|
104,867
|
|
|
104,764
|
|
0.1
|
|
|
354,071
|
|
343,283
|
|
3.1
|
|
Industrial
|
|
9,774
|
|
|
9,896
|
|
(1.2
|
)
|
|
215,136
|
|
201,924
|
|
6.5
|
|
Off System Sales
|
|
35,699
|
|
|
30,826
|
|
15.8
|
|
|
112,743
|
|
63,765
|
|
76.8
|
|
Power generation
|
|
5,632
|
|
|
5,607
|
|
0.4
|
|
|
567,601
|
|
494,189
|
|
14.9
|
|
Other revenues
|
|
38,439
|
|
|
36,732
|
|
4.6
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
298,522
|
|
$
|
294,408
|
|
1.4
|
|
|
1,307,432
|
|
1,162,374
|
|
12.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Sales Type:
|
|
|
|
|
|
|
|
|
|
|
|
System supply
|
$
|
169,573
|
|
$
|
169,952
|
|
(0.2
|
)
|
|
192,056
|
|
145,429
|
|
32.1
|
|
Transportation
|
|
90,510
|
|
|
87,724
|
|
3.2
|
|
|
1,115,376
|
|
1,016,945
|
|
9.7
|
|
Other revenues
|
|
38,439
|
|
|
36,732
|
|
4.6
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
298,522
|
|
$
|
294,408
|
|
1.4
|
|
|
1,307,432
|
|
1,162,374
|
|
12.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
360,597
|
|
|
353,236
|
|
2.1
|
|
|
--
|
|
--
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Therms*
|
|
|
Twelve Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
By Customer Segment:
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
141,644
|
|
$
|
137,854
|
|
2.7
|
|
|
79,443
|
|
76,732
|
|
3.5
|
|
Commercial
|
|
139,178
|
|
|
136,928
|
|
1.6
|
|
|
471,297
|
|
451,106
|
|
4.5
|
|
Industrial
|
|
12,980
|
|
|
13,423
|
|
(3.3
|
)
|
|
287,495
|
|
270,885
|
|
6.1
|
|
Off System Sales
|
|
44,230
|
|
|
36,242
|
|
22.0
|
|
|
133,004
|
|
77,374
|
|
71.9
|
|
Power generation
|
|
6,820
|
|
|
7,561
|
|
(9.8
|
)
|
|
716,924
|
|
663,967
|
|
8.0
|
|
Other revenues
|
|
50,179
|
|
|
46,705
|
|
7.4
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
395,031
|
|
$
|
378,713
|
|
4.3
|
|
|
1,688,163
|
|
1,540,064
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Sales Type:
|
|
|
|
|
|
|
|
|
|
|
|
System supply
|
$
|
225,343
|
|
$
|
216,280
|
|
4.2
|
|
|
240,851
|
|
183,863
|
|
31.0
|
|
Transportation
|
|
119,509
|
|
|
115,728
|
|
3.3
|
|
|
1,447,312
|
|
1,356,201
|
|
6.7
|
|
Other revenues
|
|
50,179
|
|
|
46,705
|
|
7.4
|
|
|
--
|
|
--
|
|
--
|
|
|
$
|
395,031
|
|
$
|
378,713
|
|
4.3
|
|
|
1,688,163
|
|
1,540,064
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
359,423
|
|
|
351,910
|
|
2.1
|
|
|
--
|
|
--
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* in thousands
|
|
|
|
|
|
|
|
|
|
|
|
NEW MEXICO GAS COMPANY
|
GAS OPERATING STATISTICS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Therms*
|
|
|
Three Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
2014(1)
|
|
Change
|
|
2015
|
|
2014(1)
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
By Customer Segment:
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
30,313
|
|
$
|
35,135
|
|
(13.7
|
)
|
|
22,550
|
|
24,360
|
|
(7.4
|
)
|
Commercial
|
|
8,260
|
|
|
11,884
|
|
(30.5
|
)
|
|
11,662
|
|
13,838
|
|
(15.7
|
)
|
Industrial
|
|
184
|
|
|
374
|
|
(50.8
|
)
|
|
365
|
|
574
|
|
(36.5
|
)
|
Off System Sales
|
|
--
|
|
|
--
|
|
--
|
|
|
--
|
|
--
|
|
--
|
|
On System Transportation
|
|
3,069
|
|
|
3,016
|
|
1.8
|
|
|
69,955
|
|
64,962
|
|
7.7
|
|
Off System Transportation
|
|
229
|
|
|
244
|
|
(5.8
|
)
|
|
12,133
|
|
12,886
|
|
(5.8
|
)
|
Other revenues
|
|
1,590
|
|
|
1,652
|
|
(3.8
|
)
|
|
--
|
|
--
|
|
--
|
|
|
$
|
43,645
|
|
$
|
52,305
|
|
(16.6
|
)
|
|
116,665
|
|
116,620
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Sales Type:
|
|
|
|
|
|
|
|
|
|
|
|
System supply
|
$
|
38,757
|
|
$
|
47,393
|
|
(18.2
|
)
|
|
34,577
|
|
38,772
|
|
(10.8
|
)
|
Transportation
|
|
3,298
|
|
|
3,260
|
|
1.2
|
|
|
82,088
|
|
77,848
|
|
5.4
|
|
Other revenues
|
|
1,590
|
|
|
1,652
|
|
(3.8
|
)
|
|
--
|
|
--
|
|
--
|
|
|
$
|
43,645
|
|
$
|
52,305
|
|
(16.6
|
)
|
|
116,665
|
|
116,620
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
514,459
|
|
|
510,289
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Degree Days
|
|
|
|
|
|
|
4
|
|
19
|
|
(78.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Therms*
|
|
|
Nine Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015
|
|
|
2014(1)
|
|
Change
|
|
2015
|
|
2014(1)
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
By Customer Segment:
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
156,007
|
|
|
192,264
|
|
(18.9
|
)
|
|
182,656
|
|
183,920
|
|
(0.7
|
)
|
Commercial
|
|
41,786
|
|
|
59,312
|
|
(29.5
|
)
|
|
69,482
|
|
75,406
|
|
(7.9
|
)
|
Industrial
|
|
514
|
|
|
1,043
|
|
(50.7
|
)
|
|
1,036
|
|
1,611
|
|
(35.7
|
)
|
Off System Sales
|
|
308
|
|
|
2,175
|
|
(85.8
|
)
|
|
1,200
|
|
4,251
|
|
(71.8
|
)
|
On System Transportation
|
|
12,833
|
|
|
13,194
|
|
(2.7
|
)
|
|
228,066
|
|
238,424
|
|
(4.3
|
)
|
Off System Transportation
|
|
667
|
|
|
668
|
|
(0.2
|
)
|
|
34,736
|
|
34,983
|
|
(0.7
|
)
|
Other revenues
|
$
|
4,558
|
|
|
4,829
|
|
(5.6
|
)
|
|
--
|
|
--
|
|
--
|
|
|
$
|
216,673
|
|
$
|
273,485
|
|
(20.8
|
)
|
|
517,176
|
|
538,595
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
By Sales Type:
|
|
|
|
|
|
|
|
|
|
|
|
System supply
|
$
|
198,615
|
|
$
|
254,794
|
|
(22.0
|
)
|
|
254,374
|
|
265,188
|
|
(4.1
|
)
|
Transportation
|
|
13,500
|
|
|
13,862
|
|
(2.6
|
)
|
|
262,802
|
|
273,407
|
|
(3.9
|
)
|
Other revenues
|
|
4,558
|
|
|
4,829
|
|
(5.6
|
)
|
|
--
|
|
--
|
|
--
|
|
|
$
|
216,673
|
|
$
|
273,485
|
|
(20.8
|
)
|
|
517,176
|
|
538,595
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
515,668
|
|
|
512,160
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Degree Days
|
|
|
|
|
|
|
2,397
|
|
2,430
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues*
|
|
|
|
Therms*
|
|
|
Twelve Months Ended Sep. 30,
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
2015(1)
|
|
|
2014(1)
|
|
Change
|
|
2015(1)
|
|
2014(1)
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
By Customer Segment:
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
$
|
244,794
|
|
$
|
284,897
|
|
(14.1
|
)
|
|
283,165
|
|
298,446
|
|
(5.1
|
)
|
Commercial
|
|
65,528
|
|
|
83,563
|
|
(21.6
|
)
|
|
102,989
|
|
113,380
|
|
(9.2
|
)
|
Industrial
|
|
1,337
|
|
|
1,845
|
|
(27.5
|
)
|
|
2,391
|
|
3,043
|
|
(21.4
|
)
|
Off System Sales
|
|
308
|
|
|
2,175
|
|
(85.9
|
)
|
|
1,200
|
|
4,251
|
|
(71.8
|
)
|
On System Transportation
|
|
18,941
|
|
|
19,336
|
|
(2.0
|
)
|
|
319,368
|
|
332,401
|
|
(3.9
|
)
|
Off System Transportation
|
|
893
|
|
|
879
|
|
1.6
|
|
|
46,709
|
|
46,471
|
|
0.5
|
|
Other revenues
|
|
6,225
|
|
|
6,652
|
|
(6.4
|
)
|
|
--
|
|
--
|
|
--
|
|
|
$
|
338,026
|
|
$
|
399,347
|
|
(15.4
|
)
|
|
755,822
|
|
797,992
|
|
(5.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
By Sales Type:
|
|
|
|
|
|
|
|
|
|
|
|
System supply
|
$
|
311,967
|
|
$
|
372,480
|
|
(16.2
|
)
|
|
389,745
|
|
419,119
|
|
(7.0
|
)
|
Transportation
|
|
19,834
|
|
|
20,215
|
|
(1.9
|
)
|
|
366,077
|
|
378,873
|
|
(3.4
|
)
|
Other revenues
|
|
6,225
|
|
|
6,652
|
|
(6.4
|
)
|
|
--
|
|
--
|
|
--
|
|
|
$
|
338,026
|
|
$
|
399,347
|
|
(15.4
|
)
|
|
755,822
|
|
797,992
|
|
(5.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Average customers
|
|
515,102
|
|
|
511,917
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Degree Days
|
|
|
|
|
|
|
4,002
|
|
4,330
|
|
(7.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Information presented for 2014 is for comparative purposes only,
as this was before the date of acquisition (Sep. 2, 2014).
|
* in thousands
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151105005084/en/ Copyright Business Wire 2015
Source: Business Wire
(November 5, 2015 - 7:30 AM EST)
News by QuoteMedia
www.quotemedia.com
|