AVANGRID Reports Second Quarter 2018 Earnings Results & Reaffirms 2018 Earnings Outlook
-
2Q ’18 consolidated U.S. GAAP net income of $107 million, or $0.35
per share; consolidated non-U.S. GAAP adjusted net income of $128
million, or $0.41 per share
-
Reaffirms 2018 earnings per share outlook of $2.16-$2.46 on a U.S.
GAAP basis and $2.22-$2.50 on a non-U.S. GAAP adjusted basis; guiding
to the lower half of the 2018 earnings per share range
-
Executed a contract for additional ~158 mega-watts (MW) for a new
wind project; ~497 MW wind & solar projects currently under
construction
-
Completed the sale of Gas Storage businesses
-
Increased annual dividend to $1.76 per share; 3Q ’18 dividend of
$0.44 per share declared
-
The 800 MW offshore wind project of Vineyard Wind, a 50/50
partnership with Copenhagen Infrastructure Partners (CIP), was
selected in the Massachusetts (MA) 83C clean energy request for
proposal
-
New England Clean Energy Connect (NECEC) transmission project
executed 20-year transmission service agreements with the MA electric
distribution companies
Today AVANGRID, Inc. (NYSE:AGR) reported consolidated U.S. GAAP net
income of $107 million, or $0.35 per share, for the second quarter ended
June 30, 2018, compared to $120 million, or $0.39 per share, for the
same period in 2017. For the first six months of 2018, consolidated net
income was $351 million, or $1.13 per share, compared to $359 million,
or $1.16 per share, for the first six months of 2017.
Excluding the Gas Storage and Trading businesses and certain losses
related to its sale, restructuring charges, Tax Act-related adjustments,
mark-to-market adjustments, and income from collateral received from two
Renewables’ contracts, non-U.S. GAAP consolidated adjusted net income
was $128 million, or $0.41 per share, for the quarter ended June 30,
2018, compared to $143 million, or $0.46 per share, for the same period
in 2017. For the first six months of 2018, non-U.S. GAAP consolidated
adjusted net income was $371 million, or $1.20 per share, compared to
$369 million, or $1.19 per share, in 2017.
“During the second quarter, we completed the sale of the Gas Storage
business, filed new rate plans for Connecticut Natural Gas and Berkshire
Gas and we executed on ~158 MW new wind contract, securing ~1,605 MW or
~58% of our long-term outlook through 2022,” commented James P.
Torgerson, chief executive officer of AVANGRID. “In addition, all of our
Renewables’ projects under construction remain on schedule for their
expected in-service dates and we continued with the implementation of
our multi-year rate plans in New York and Connecticut.”
“Vineyard Wind, our 50/50 partnership with CIP, was selected to build an
800 MW offshore wind project off the coast of Massachusetts, which will
be the first large-scale offshore wind farm in the U.S.,” highlighted
Torgerson. “Both Vineyard Wind and the NECEC transmission projects show
our strong capabilities and commitment to deliver clean energy to the
region.”
“For the first half of the year, we experienced some setbacks in
earnings due to a number of minor non-deferrable storms and
storm-related costs in Networks, lower than our normal wind generation,
and transmission-related interruptions at two of our wind farms,” added
Torgerson. “Despite these setbacks, we remain on track to meet our
adjusted earnings per share outlook for the year of $2.22-$2.50 per
share. As we look to the remainder of the year, we will continue to
focus on the execution of our capital investment plan as well as
effectively managing our operating costs.”
Net income and earnings per share for the second quarter and first six
months of 2018 and 2017 on a U.S. GAAP basis and a non-U.S. GAAP
adjusted basis are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income (Loss) - $M
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Networks
|
|
$
|
79
|
|
|
$
|
96
|
|
|
$
|
(17
|
)
|
|
$
|
279
|
|
|
$
|
268
|
|
|
$
|
11
|
|
Renewables
|
|
|
71
|
|
|
|
31
|
|
|
|
40
|
|
|
|
121
|
|
|
|
100
|
|
|
|
21
|
|
Corporate
|
|
|
(25
|
)
|
|
|
10
|
|
|
|
(35
|
)
|
|
|
(30
|
)
|
|
|
5
|
|
|
|
(35
|
)
|
Gas Storage
|
|
|
(18
|
)
|
|
|
(16
|
)
|
|
|
(2
|
)
|
|
|
(19
|
)
|
|
|
(14
|
)
|
|
|
(5
|
)
|
Net Income
|
|
$
|
107
|
|
|
$
|
120
|
|
|
$
|
(13
|
)
|
|
$
|
351
|
|
|
$
|
359
|
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Networks
|
|
$
|
0.26
|
|
|
$
|
0.31
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.90
|
|
|
$
|
0.87
|
|
|
$
|
0.03
|
|
Renewables
|
|
|
0.23
|
|
|
|
0.10
|
|
|
|
0.13
|
|
|
|
0.39
|
|
|
|
0.32
|
|
|
|
0.07
|
|
Corporate
|
|
|
(0.08
|
)
|
|
|
0.03
|
|
|
|
(0.11
|
)
|
|
|
(0.10
|
)
|
|
|
0.02
|
|
|
|
(0.11
|
)
|
Gas Storage
|
|
|
(0.06
|
)
|
|
|
(0.05
|
)
|
|
|
(0.01
|
)
|
|
|
(0.06
|
)
|
|
|
(0.05
|
)
|
|
|
(0.02
|
)
|
Earnings Per Share
|
|
$
|
0.35
|
|
|
$
|
0.39
|
|
|
$
|
(0.04
|
)
|
|
$
|
1.13
|
|
|
$
|
1.16
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-avg # of Shares (M):
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
Amounts may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Net Income (Loss) - $M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
Networks
|
|
$
|
79
|
|
|
$
|
96
|
|
|
$
|
(17
|
)
|
|
$
|
280
|
|
|
$
|
268
|
|
|
$
|
12
|
|
Renewables
|
|
|
68
|
|
|
|
38
|
|
|
|
30
|
|
|
|
115
|
|
|
|
97
|
|
|
|
18
|
|
Corporate
|
|
|
(18
|
)
|
|
|
10
|
|
|
|
(28
|
)
|
|
|
(23
|
)
|
|
|
5
|
|
|
|
(29
|
)
|
Adjusted Net Income
|
|
$
|
128
|
|
|
$
|
143
|
|
|
$
|
(15
|
)
|
|
$
|
371
|
|
|
$
|
369
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
Networks
|
|
$
|
0.26
|
|
|
$
|
0.31
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.90
|
|
|
$
|
0.87
|
|
|
$
|
0.04
|
|
Renewables
|
|
|
0.22
|
|
|
|
0.12
|
|
|
|
0.10
|
|
|
|
0.37
|
|
|
|
0.31
|
|
|
|
0.06
|
|
Corporate
|
|
|
(0.06
|
)
|
|
|
0.03
|
|
|
|
(0.09
|
)
|
|
|
(0.08
|
)
|
|
|
0.02
|
|
|
|
(0.09
|
)
|
Adjusted Earnings Per Share
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.20
|
|
|
$
|
1.19
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-avg # of Shares (M):
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
Amounts may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For additional information, see “Use of Non-U.S. GAAP Financial
Measures” and “Reconciliation of Non-U.S. GAAP Financial Measures” at
the end of the release.
The following results for AVANGRID’s business segments are reported in
U.S. GAAP.
Avangrid Networks
For the second quarter 2018, Avangrid Networks earned $79 million, or
$0.26 per share, compared to $96 million, or $0.31 per share, in 2017.
Earnings for the first six months of 2018 were $279 million, or $0.90
per share, compared to $268 million, or $0.87 per share, for the same
period in 2017. Earnings in 2018 compared to 2017 benefited primarily
from the implementation of the multi-year rate plans in New York and
Connecticut, including a new three-year rate plan for The Southern
Connecticut Gas Company effective January 1, 2018 and ongoing
implementation of best practices. These benefits were offset by
non-deferrable storm-related costs (minor storms and related impacts).
Avangrid Renewables
For the second quarter 2018, Avangrid Renewables earned $71 million, or
$0.23 per share, compared to $31 million, or $0.10 per share, for the
same period in 2017. Earnings for the first six months of 2018 were $121
million, or $0.39 per share, compared to $100 million, or $0.32 per
share, for the same period in 2017. Earnings in 2018 compared to 2017
benefited from increased wind generation from new capacity (though below
our normal), income from collateral received for two contracts relating
to a counterparty bankruptcy proceeding (no net income impact by
year-end), and a lower Federal tax rate. These benefits were partially
offset by the impact of transmission-related issues at two new wind
farms, less favorable mark-to-market adjustments and expiring production
tax credits. Earnings in the second quarter of 2018 compared to 2017
also benefited from the absence of a discrete tax item that increased
income taxes in 2017.
Corporate
For the second quarter 2018, Corporate incurred a net loss of $25
million, or $0.08 per share, compared to a net income of $10 million, or
$0.03 per share, for the same period in 2017. For the first six months
of 2018, Corporate incurred a net loss of $30 million, or $0.10 per
share, compared to net income of $5 million, or $0.02 per share, in
2017. Earnings in 2018 compared to 2017 reflect finance expenses
associated with new long-term debt issued in November 2017, the
elimination of intercompany interest income from the Gas Storage
Businesses in 2018, and the consolidating rate adjustment true-up to
AVANGRID’s effective tax rate.
Gas Storage
The sale of the Gas Trading and Gas Storage businesses were completed on
March 1 and May 1, 2018, respectively. For the second quarter 2018, Gas
Storage incurred a net loss of $18 million, or $0.06 per share, compared
to a net loss of $16 million, or $0.05 per share, for the same period in
2017. For the first six months of 2018, Gas Storage incurred a net loss
of $19 million, or $0.06 per share, compared to net loss of $14 million,
or $0.05 per share, compared to the first six months of 2017.
Outlook
AVANGRID reaffirms its U.S. GAAP consolidated earnings outlook for 2018
of $2.16-$2.46 per share and its adjusted non-U.S. GAAP consolidated
earnings outlook of $2.22-$2.50 per share, though AVANGRID is now
guiding to the lower half of the range for 2018 due to unforeseen,
unfavorable earnings impacts in the first six months of 2018. AVANGRID
believes the adjusted consolidated earnings outlook is useful in
understanding and evaluating actual and projected financial performance
of the company. Details of the earnings components are as follows:
Outlook - Estimated EPS
|
As of July 24, 2018
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP
|
|
|
Non-U.S. GAAP Adjusted(1)
|
Networks
|
|
|
$1.78 - $1.86
|
|
|
$1.78 - $1.86
|
Renewables
|
|
|
$0.55 - $0.70
|
|
|
$0.55 - $0.70
|
Corporate
|
|
|
($0.15) - ($0.05)
|
|
|
($0.15) - ($0.05)
|
Gas Storage
|
|
|
($0.06) - ($0.03)
|
|
|
N/A
|
EPS
|
|
|
$2.16 - $2.46
|
|
|
$2.22 - $2.50
|
|
|
|
|
|
|
|
Amounts may not add due to rounding; Estimates are not expected
to be additive.
|
Assumes approx. 309.5 million shares outstanding
|
(1) Adjusted EPS excludes the Gas Storage
business.
|
|
Webcast
AVANGRID will webcast an audio-only financial presentation in
conjunction with releasing second quarter 2018 earnings today beginning
at 10:00 A.M. Eastern time. The webcast will feature a presentation from
Avangrid’s CEO, James P. Torgerson and other members of the executive
team, and can be accessed through the Investor Relations’ section of
Avangrid’s website at www.avangrid.com.
About AVANGRID: AVANGRID, Inc. (NYSE: AGR) is a leading, sustainable
energy company with $31 billion in assets and operations in 24 U.S.
states. AVANGRID has two primary lines of business: Avangrid Networks
and Avangrid Renewables. Avangrid Networks owns eight electric and
natural gas utilities, serving 3.2 million customers in New York and New
England. Avangrid Renewables owns and operates 7.1 gigawatts of
electricity capacity, primarily through wind power, with a presence in
22 states across the United States. AVANGRID employs approximately 6,500
people. AVANGRID supports the U.N.’s Sustainable Development Goals,
received a Climate Development Project climate score of “A-,” the top
score received in the utilities sector, and has been recognized for two
consecutive years by Ethical Boardroom as the North American utility
with the “best corporate governance practices.” For more information,
visit www.avangrid.com.
Forward Looking Statements
Forward Looking Statements: This news release contains a number of
forward-looking statements. Forward-looking statements may be identified
by the use of forward-looking terms such as “may,” “will,” “should,”
“can,” “expects,” “future,” “would,” “could,” “can,” “expect(s,)”
“believe(s),” “anticipate(s),” “intend(s),” “plan(s),” “estimate(s),”
“project(s),”“assume(s),” “guide(s),” “target(s),” “forecast(s),” “are
(is) confident that” and “seek(s)”“can,” “expects,” “believes,”
“anticipates,” “intends,” “plans,” “estimates,” “projects,” “assumes,”
“guides,” “targets,” “forecasts,” “is confident that” and “seeks” or the
negative of such terms or other variations on such terms or comparable
terminology. Such forward-looking statements include, but are not
limited to, statements about our plans, objectives and intentions,
outlooks or expectations for earnings, revenues, expenses or other
future financial or business performance, strategies or expectations, or
the impact of legal or regulatory matters on business, results of
operations or financial condition of the business and other statements
that are not historical facts. Such statements are based upon the
reasonable current beliefs, expectations, and assumptions of our
management and are subject to significant risks and uncertainties that
could cause actual outcomes and results to differ materially. Important
factors that could cause actual results to differ materially from those
indicated by such forward-looking statements include, without
limitation: our future financial performance, anticipated liquidity and
capital expenditures; actions or inactions of local, state or federal
regulatory agencies; success in retaining or recruiting, our officers,
key employees or directors; changes in levels or timing of capital
expenditures; adverse developments in general market, business,
economic, labor, regulatory and political conditions; fluctuations in
weather patterns; technological developments; the impact of any
cyber-breaches, grid disturbances, acts of war or terrorism or natural
disasters; the impact of any change to applicable laws and regulations
affecting operations, including those relating to environmental and
climate change, taxes, price controls, regulatory approvals and
permitting; and other presently unknown or unforeseen factors.
Additional risks and uncertainties are set forth under the “Risk
Factors” in the AVANGRID, Inc. Annual Report on Form 10-K for the year
ended December 31, 2017, and the AVANGRID, Inc. Quarterly Report on Form
10-Q for the three months ended March 31, 2018, which are on file with
the Securities and Exchange Commission. Should one or more of these
risks or uncertainties materialize, or should any of the underlying
assumptions prove incorrect, actual results may vary in material
respects from those expressed or implied by these forward-looking
statements. You should not place undue reliance on these forward-looking
statements. We do not undertake any obligation to update or revise any
forward-looking statements to reflect events or circumstances after the
date of this press release, whether as a result of new information,
future events or otherwise, except as may be required under applicable
securities laws.
Use of Non-U.S. GAAP Financial Measures
To supplement our consolidated financial statements presented in
accordance with U.S. GAAP, AVANGRID considers certain non-GAAP financial
measures that are not prepared in accordance with U.S. GAAP, including
adjusted net income and EPS. The non-GAAP financial measures we use are
specific to AVANGRID and the non-GAAP financial measures of other
companies may not be calculated in the same manner. We use these
non-GAAP financial measures, in addition to U.S. GAAP measures, to
establish operating budgets and operational goals to manage and monitor
our business, evaluate our operating and financial performance and to
compare such performance to prior periods and to the performance of our
competitors. We believe that presenting such non-GAAP financial measures
is useful because such measures can be used to analyze and compare
profitability between companies and industries because it eliminates the
impact of financing and certain non-cash charges as well as allow for an
evaluation of AVANGRID with a focus on the performance of its core
operations. In addition, we present non-GAAP financial measures because
we believe that they and other similar measures are widely used by
certain investors, securities analysts and other interested parties as
supplemental measures of performance.
We provide adjusted net income and adjusted earnings per share, which
are adjusted to reflect the effect of mark-to-market changes in the fair
value of derivative instruments used by AVANGRID to economically hedge
market price fluctuations in related underlying physical transactions
for the purchase and sale of electricity, adjustments for the non-core
Gas Storage business including certain losses related to its sale,
restructuring charges primarily associated with reorganizing to better
align our people resources with business demands and priorities as part
of the Forward 2020+ program, income from cash collateral released in
excess of outstanding receivables from a bankruptcy proceeding
authorization with a Renewables customer regarding two power purchase
agreements and impact from measurement of deferred income tax balances
as a result of the Tax Act enacted by the U.S. federal government on
December 22, 2017. We believe that presenting these non-GAAP financial
measures is useful in understanding and evaluating actual and projected
financial performance and contribution of AVANGRID core lines of
business and to more fully compare and explain our results. The most
directly comparable U.S. GAAP measure to adjusted net income is net
income. We also provide adjusted EPS, which is adjusted net income
converted to an earnings per share amount.
The use of non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for, or superior to,
AVANGRID’s U.S. GAAP financial information, and investors are cautioned
that the non-GAAP financial measures are limited in their usefulness,
may be unique to AVANGRID, and should be considered only as a supplement
to AVANGRID’s U.S. GAAP financial measures. The non-GAAP financial
measures may not be comparable to other similarly titled measures of
other companies and have limitations as analytical tools. Non-GAAP
financial measures are not primary measurements of our performance under
U.S. GAAP and should not be considered as alternatives to operating
income, net income or any other performance measures determined in
accordance with U.S. GAAP.
|
|
|
|
|
|
|
|
|
Avangrid, Inc.
|
Condensed Consolidated Statements of Income
|
(In Millions except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
($M)
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2017
|
|
Operating Revenues
|
|
$
|
1,402
|
|
|
$
|
1,331
|
|
|
$
|
3,267
|
|
|
$
|
3,089
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
Purchased power, natural gas and fuel used
|
|
|
279
|
|
|
|
242
|
|
|
|
855
|
|
|
|
707
|
|
Loss from assets held for sale
|
|
|
10
|
|
|
|
-
|
|
|
|
15
|
|
|
|
-
|
|
Operations and maintenance
|
|
|
533
|
|
|
|
493
|
|
|
|
1,060
|
|
|
|
1,015
|
|
Depreciation and amortization
|
|
|
215
|
|
|
|
206
|
|
|
|
418
|
|
|
|
403
|
|
Taxes other than income taxes
|
|
|
143
|
|
|
|
138
|
|
|
|
294
|
|
|
|
285
|
|
Total Operating Expenses
|
|
|
1,180
|
|
|
|
1,079
|
|
|
|
2,642
|
|
|
|
2,410
|
|
Operating Income
|
|
|
222
|
|
|
|
252
|
|
|
|
625
|
|
|
|
679
|
|
Other Income and (Expense)
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
(20
|
)
|
|
|
(21
|
)
|
|
|
(41
|
)
|
|
|
(37
|
)
|
Earnings from equity method investments
|
|
|
5
|
|
|
|
1
|
|
|
|
7
|
|
|
|
3
|
|
Interest expense, net of capitalization
|
|
|
(70
|
)
|
|
|
(68
|
)
|
|
|
(144
|
)
|
|
|
(139
|
)
|
Income Before Income Tax
|
|
|
137
|
|
|
|
164
|
|
|
|
447
|
|
|
|
506
|
|
Income tax expense
|
|
|
27
|
|
|
|
44
|
|
|
|
99
|
|
|
|
147
|
|
Net Income
|
|
|
110
|
|
|
|
120
|
|
|
|
348
|
|
|
|
359
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
|
3
|
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
-
|
|
Net Income Attributable to Avangrid, Inc.
|
|
$
|
107
|
|
|
$
|
120
|
|
|
$
|
351
|
|
|
$
|
359
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share, Basic:
|
|
$
|
0.35
|
|
|
$
|
0.39
|
|
|
$
|
1.13
|
|
|
$
|
1.16
|
|
Earnings per Common Share, Diluted:
|
|
$
|
0.34
|
|
|
$
|
0.39
|
|
|
$
|
1.13
|
|
|
$
|
1.16
|
|
Weighted-average Number of Common Shares Outstanding (M):
|
|
|
|
|
|
|
Basic
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
309.5
|
|
Diluted
|
|
|
309.7
|
|
|
|
309.8
|
|
|
|
309.7
|
|
|
|
309.8
|
|
|
|
|
|
|
|
|
|
|
Amounts may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avangrid, Inc.
|
Condensed Consolidated Balance Sheets
|
(Unaudited)
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
($M)
|
|
|
2018
|
|
|
|
2017
|
|
ASSETS
|
|
|
|
|
Current assets
|
|
$
|
1,700
|
|
|
$
|
2,260
|
|
Net property, plant & equipment in service
|
|
|
21,456
|
|
|
|
21,244
|
|
Total property, plant & equipment
|
|
|
22,917
|
|
|
|
22,669
|
|
Regulatory assets
|
|
|
2,722
|
|
|
|
2,738
|
|
Goodwill
|
|
|
3,127
|
|
|
|
3,127
|
|
Other assets
|
|
|
910
|
|
|
|
877
|
|
Total Assets
|
|
$
|
31,376
|
|
|
$
|
31,671
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
Current liabilities
|
|
|
2,340
|
|
|
|
3,114
|
|
Regulatory liabilities
|
|
|
3,294
|
|
|
|
3,252
|
|
Other non-current liabilities
|
|
|
5,013
|
|
|
|
5,013
|
|
Non-current debt
|
|
|
5,261
|
|
|
|
5,196
|
|
Total Liabilities
|
|
|
15,908
|
|
|
|
16,575
|
|
EQUITY
|
|
|
|
|
Common stock
|
|
|
3
|
|
|
|
3
|
|
Additional paid-in-capital
|
|
|
13,655
|
|
|
|
13,653
|
|
Treasury stock
|
|
|
(12
|
)
|
|
|
(8
|
)
|
Retained earnings
|
|
|
1,550
|
|
|
|
1,475
|
|
Accumulated other comprehensive loss
|
|
|
(61
|
)
|
|
|
(46
|
)
|
Total Stockholders' Equity
|
|
|
15,135
|
|
|
|
15,077
|
|
Noncontrolling interests
|
|
|
333
|
|
|
|
19
|
|
Total Equity
|
|
|
15,468
|
|
|
|
15,096
|
|
Total Liabilities & Equity
|
|
$
|
31,376
|
|
|
$
|
31,671
|
|
|
|
|
|
|
Amounts may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
Avangrid, Inc.
|
Condensed Consolidated Statement of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
|
|
Six months ended
|
|
|
June 30,
|
$M
|
|
|
2018
|
|
|
|
2017
|
|
Cash Flow from Operating Activities:
|
|
|
|
|
Net income
|
|
$
|
348
|
|
|
$
|
359
|
|
Net Cash Provided by Operating Activities
|
|
|
983
|
|
|
|
925
|
|
Cash Flow from Investing Activities:
|
|
|
|
|
Capital expenditures
|
|
|
(751
|
)
|
|
|
(1,069
|
)
|
Contributions in aid of construction
|
|
|
23
|
|
|
|
21
|
|
Proceeds from sale of assets
|
|
|
136
|
|
|
|
3
|
|
Proceeds from sale of other investment
|
|
|
—
|
|
|
|
5
|
|
Cash distribution from equity method investments
|
|
|
2
|
|
|
|
2
|
|
Other investments and equity method investments, net
|
|
|
(16
|
)
|
|
|
(7
|
)
|
Net Cash Used in Investing Activities
|
|
|
(606
|
)
|
|
|
(1,045
|
)
|
Cash Flow from Financing Activities:
|
|
|
|
|
Non-current note issuance
|
|
|
325
|
|
|
|
294
|
|
Repayments of non-current debt
|
|
|
(65
|
)
|
|
|
(23
|
)
|
(Repayments) receipts of other short-term debt, net
|
|
|
(539
|
)
|
|
|
158
|
|
Payments on tax equity financing arrangements
|
|
|
—
|
|
|
|
(60
|
)
|
Repayments of capital leases
|
|
|
(12
|
)
|
|
|
(31
|
)
|
Repurchase of common stock
|
|
|
(4
|
)
|
|
|
(3
|
)
|
Issuance of common stock
|
|
|
(2
|
)
|
|
|
(1
|
)
|
Distributions to noncontrolling interests
|
|
|
(22
|
)
|
|
|
—
|
|
Contributions from noncontrolling interests
|
|
|
220
|
|
|
|
—
|
|
Dividends paid
|
|
|
(267
|
)
|
|
|
(268
|
)
|
Net Cash (Used in) Provided by Financing Activities
|
|
|
(366
|
)
|
|
|
66
|
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted
Cash
|
|
|
11
|
|
|
|
(54
|
)
|
Cash, Cash Equivalents and Restricted Cash, beginning of period
|
|
|
46
|
|
|
|
96
|
|
Cash, Cash Equivalents and Restricted Cash, end of period
|
|
$
|
57
|
|
|
$
|
42
|
|
|
|
|
|
|
Amounts may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-U.S. GAAP Financial
Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avangrid, Inc.
|
Reconciliation of Non-GAAP Adjusted Net Income (Loss) - $M
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Networks
|
|
$
|
79
|
|
|
$
|
96
|
|
|
$
|
(17
|
)
|
|
$
|
279
|
|
|
$
|
268
|
|
|
$
|
11
|
|
Renewables
|
|
|
71
|
|
|
|
31
|
|
|
|
40
|
|
|
|
121
|
|
|
|
100
|
|
|
|
21
|
|
Corporate
|
|
|
(25
|
)
|
|
|
10
|
|
|
|
(35
|
)
|
|
|
(30
|
)
|
|
|
5
|
|
|
|
(35
|
)
|
Gas Storage
|
|
|
(18
|
)
|
|
|
(16
|
)
|
|
|
(2
|
)
|
|
|
(19
|
)
|
|
|
(14
|
)
|
|
|
(5
|
)
|
Net Income
|
|
$
|
107
|
|
|
$
|
120
|
|
|
$
|
(13
|
)
|
|
$
|
351
|
|
|
$
|
359
|
|
|
$
|
(8
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
1
|
|
Mark-to-market adjustments - Renewables
|
|
|
3
|
|
|
|
11
|
|
|
|
(8
|
)
|
|
|
(1
|
)
|
|
|
(6
|
)
|
|
|
5
|
|
Loss from held for sale measurement
|
|
|
10
|
|
|
|
-
|
|
|
|
10
|
|
|
|
15
|
|
|
|
-
|
|
|
|
15
|
|
Income from release of collateral - Renewables
|
|
|
(7
|
)
|
|
|
-
|
|
|
|
(7
|
)
|
|
|
(7
|
)
|
|
|
-
|
|
|
|
(7
|
)
|
Impact of the Tax Act
|
|
|
7
|
|
|
|
-
|
|
|
|
7
|
|
|
|
7
|
|
|
|
-
|
|
|
|
7
|
|
Income tax impact of adjustments*
|
|
|
7
|
|
|
|
(4
|
)
|
|
|
11
|
|
|
|
17
|
|
|
|
2
|
|
|
|
15
|
|
Gas Storage, net of tax
|
|
|
2
|
|
|
|
16
|
|
|
|
(14
|
)
|
|
|
(11
|
)
|
|
|
14
|
|
|
|
(25
|
)
|
Adjusted Net Income
|
|
$
|
128
|
|
|
$
|
143
|
|
|
$
|
(15
|
)
|
|
$
|
371
|
|
|
$
|
369
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* 2018: Income tax impact of adjustments: $0.3M from
mark-to-market (MtM) adjustment - Renewables, $1.9M from release of
collateral - Renewables, $(0.3)M from restructuring charges -
Networks, $15M from loss from held for sale measurement - Gas.
|
|
* 2017: Income tax impact of adjustments: $2M from MtM
adjustment-Renewables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Net Income (Loss) - $M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
Networks
|
|
$
|
79
|
|
|
$
|
96
|
|
$
|
(17
|
)
|
|
$
|
280
|
|
|
$
|
268
|
|
$
|
12
|
|
Renewables
|
|
|
68
|
|
|
|
38
|
|
|
30
|
|
|
|
115
|
|
|
|
97
|
|
|
18
|
|
Corporate
|
|
|
(18
|
)
|
|
|
10
|
|
|
(28
|
)
|
|
|
(23
|
)
|
|
|
5
|
|
|
(29
|
)
|
Adjusted Net Income
|
|
$
|
128
|
|
|
$
|
143
|
|
$
|
(15
|
)
|
|
$
|
371
|
|
|
$
|
369
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-U.S. GAAP Financial
Measures
|
|
Avangrid, Inc.
|
Reconciliation of Adjusted Non-GAAP Earnings (Loss) Per Share
(EPS)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
2018
|
|
|
|
2017
|
|
|
'18 vs '17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Networks
|
|
$
|
0.26
|
|
|
$
|
0.31
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.90
|
|
|
$
|
0.87
|
|
|
$
|
0.03
|
|
Renewables
|
|
|
0.23
|
|
|
|
0.10
|
|
|
|
0.13
|
|
|
|
0.39
|
|
|
|
0.32
|
|
|
|
0.07
|
|
Corporate
|
|
|
(0.08
|
)
|
|
|
0.03
|
|
|
|
(0.11
|
)
|
|
|
(0.10
|
)
|
|
|
0.02
|
|
|
|
(0.11
|
)
|
Gas Storage
|
|
|
(0.06
|
)
|
|
|
(0.05
|
)
|
|
|
(0.01
|
)
|
|
|
(0.06
|
)
|
|
|
(0.05
|
)
|
|
|
(0.02
|
)
|
Earnings Per Share
|
|
$
|
0.35
|
|
|
$
|
0.39
|
|
|
$
|
(0.04
|
)
|
|
$
|
1.13
|
|
|
$
|
1.16
|
|
|
$
|
(0.03
|
)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
|
|
|
-
|
|
|
|
0.00
|
|
Mark-to-market adjustments - Renewables
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
(0.03
|
)
|
|
|
(0.00
|
)
|
|
|
(0.02
|
)
|
|
|
0.01
|
|
Loss from held for sale measurement
|
|
|
0.03
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
0.05
|
|
|
|
-
|
|
|
|
0.05
|
|
Income from release of collateral - Renewables
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
(0.02
|
)
|
Impact of the Tax Act
|
|
|
0.02
|
|
|
|
-
|
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
-
|
|
|
|
0.02
|
|
Income tax impact of adjustments*
|
|
|
0.02
|
|
|
|
(0.01
|
)
|
|
|
0.04
|
|
|
|
0.05
|
|
|
|
0.01
|
|
|
|
0.05
|
|
Gas Storage, net of tax
|
|
|
0.01
|
|
|
|
0.05
|
|
|
|
(0.04
|
)
|
|
|
(0.03
|
)
|
|
|
0.05
|
|
|
|
(0.08
|
)
|
Adjusted Earnings Per Share
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
|
$
|
(0.05
|
)
|
|
|
1.20
|
|
|
$
|
1.19
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-avg # of Shares (M):
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
Amounts may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* 2018: EPS Income tax impact of adjustments: $0.00 from
mark-tomarket (MtM) adjustment - Renewables, $0.02 from release of
collateral - Renewables, $(0.00) from restructuring charges -
Networks, $0.03 from loss from held for sale measurement.
|
|
* 2017: EPS Income tax impact of adjustments: $0.01 from MtM
adjustment - Renewables.
|
|
|
|
Non-GAAP Adjusted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30,
|
|
Six months ended June 30,
|
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
|
Adjusted 2018
|
|
Adjusted 2017
|
|
Adjusted '18 vs '17
|
Networks
|
|
$
|
0.26
|
|
|
$
|
0.31
|
|
$
|
(0.05
|
)
|
|
$
|
0.90
|
|
|
$
|
0.87
|
|
$
|
0.04
|
|
Renewables
|
|
|
0.22
|
|
|
|
0.12
|
|
|
0.10
|
|
|
|
0.37
|
|
|
|
0.31
|
|
|
0.06
|
|
Corporate
|
|
|
(0.06
|
)
|
|
|
0.03
|
|
|
(0.09
|
)
|
|
|
(0.08
|
)
|
|
|
0.02
|
|
|
(0.09
|
)
|
Adjusted Earnings Per Share
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
$
|
(0.05
|
)
|
|
$
|
1.20
|
|
|
$
|
1.19
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-avg # of Shares (M):
|
|
|
309.5
|
|
|
|
309.5
|
|
|
|
|
309.5
|
|
|
|
309.5
|
|
|
Amounts may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20180724005202/en/
Copyright Business Wire 2018