- Closed acquisition of SPIG S.p.A. on July 1, 2016
- Announces Additional $100 Million Share Repurchase Authorization
Babcock & Wilcox Enterprises, Inc. (B&W) (NYSE:BW) announced today
second quarter 2016 revenues of $383.2 million, a decrease of $54.3
million, or 12%, compared to the second quarter of 2015. The GAAP loss
per share for the second quarter of 2016 was $(1.25) compared to
earnings per share of $0.08 for the second quarter of 2015. Our adjusted
loss per share, which excludes non-cash mark-to-market adjustments for
pension and other post-retirement benefits as well as the impacts of
restructuring activities, acquisition and integration costs, and
spin-off transaction costs, was $(0.20) for the three months ended
June 30, 2016 compared to adjusted earnings per share of $0.27 in the
prior year period.
”Although the previously announced isolated issue on a European
renewable energy contract is weighing on this quarter's adjusted
results, our recent acquisition, continued focus on international market
development, and proactive restructuring of the U.S. power business have
set us up for much improved results in 2017," said Mr. E. James Ferland,
Chairman and Chief Executive Officer.
Results of Operations
Consolidated revenues for the second quarter of 2016 were $383.2
million, a decrease of 12%, compared to $437.5 million for the second
quarter of 2015, due primarily to $26.4 million lower revenue related to
a change in the estimated cost to complete a European renewable energy
contract and decreases in volumes in our Global Services and Industrial
Environmental segments. The GAAP operating loss for the second quarter
of 2016 was $72.6 million as compared to operating income of $4.9
million in the second quarter of 2015. The decrease was driven by a
$31.7 million change in the estimated cost to complete a European
renewable energy contract, a $29.9 million non-cash mark-to-market
adjustment for pension and other post-retirements benefits and $31.6
million of restructuring activity and spin-off transaction costs. The
adjusted operating loss in the second quarter of 2016 was $9.1 million,
a decrease of $30.5 million compared to adjusted operating income of
$21.4 million in the second quarter of 2015, which is primarily related
to a charge on a European renewable energy contract.
Second quarter 2016 revenues for the Global Power segment decreased 19%
to $127.2 million in the quarter compared to $157.4 million in revenues
in the prior year period. Gross profit (loss) in the Global Power
segment was $(9.1) million, compared to $26.7 million in the prior year
period. Both changes were primarily due to a charge on a European
renewable energy contract.
Revenues in the Global Services segment were $218.0 million for the
second quarter of 2016, versus $236.7 million in the corresponding
period in 2015, a decrease of $18.8 million driven by lower parts
revenue and a decrease in revenue from our Canadian oil sands contract,
which was delayed due to wildfires in the region. The Global Services
segment gross profit of $53.6 million in the second quarter of 2016 was
$7.3 million higher than the $46.3 million gross profit reported in the
prior year second quarter primarily due to favorable project performance
and margin improvement efforts.
The Industrial Environmental segment contributed $38.0 million in
revenues for the second quarter of 2016 compared to $43.4 million in the
second quarter of 2015, a decrease of $5.4 million primarily due to
weakness in the North American industrial market. Gross profit in the
Industrial Environmental segment was $11.0 million in the second quarter
of 2016, a $2.1 million increase compared to $8.9 million in the prior
year period primarily due to lower amortization expense and solid
project execution.
SPIG Acquisition closed on July 1
As previously announced, on May 20, 2016, B&W entered into a
Sale and Purchase Agreement with the shareholders of SPIG S.p.A.
(“SPIG”), pursuant to which the Company agreed to acquire all of the
outstanding shares of SPIG for an aggregate purchase price of €155
million (or approximately $174 million), subject to certain working
capital and other adjustments. On July 1, 2016, the Company closed the
acquisition pursuant to the terms of the Sale and Purchase Agreement.
SPIG, which is based in Arona, Italy, is a global provider of
custom-engineered cooling systems and services. 2016 annual revenue is
expected to be approximately $200 million. SPIG will be reported as a
component of our Industrial segment beginning in the third quarter of
2016.
Liquidity
The Company’s cash and cash equivalents balance, net of restricted cash,
decreased $35.8 million for the quarter to $251.0 million at the end of
the second quarter of 2016, reflecting the repayment of our Indian joint
venture's high-interest third party debt and our continuing share
repurchase program. The outflows were partially offset by $22.1 million
of positive cash flows from operations in the quarter. Our consolidated
cash position includes $189.9 million in non-U.S. cash.
Share Repurchase Program
The Company repurchased 0.7 million shares of our common stock for $15.1
million during the second quarter of 2016 under a $100 million share
repurchase program that was authorized in 2015 by the Board of
Directors. As of August 9th, we have $18.8 million of remaining capacity
under the original authorization, which we expect to complete by the end
of the third quarter of 2016.
In addition, the Board has approved a new authorization for up to $100
million in share repurchases over the next 24 months. The Company may
utilize various methods to effect the repurchases and the timing of
repurchases will depend upon several factors, including market and
business conditions, and repurchases may be discontinued at any time.
The pace of the share repurchase program beyond the third quarter of
2016 will be determined based on the status of potential acquisitions as
well as market conditions.
2016 Outlook
The Company reaffirms its revenue guidance of $1.8 billion and adjusted
EPS guidance of $0.63 to $0.83. Adjusted EPS excludes mark-to-market
adjustments for pension and other post-retirement benefits as well as
the impact of restructuring activities, acquisition and integration
costs, and spin-off transaction costs. As more fully described in
Exhibit 1, Management is unable to reconcile without unreasonable effort
the Company's forecasted range of adjusted EPS for the full year to a
comparable GAAP range.
Conference Call to Discuss Second Quarter 2016 Results
Date: Wednesday, August 10, 2016, at 8:30 a.m. EST
Live
Webcast: Investor Relations section of website at www.babcock.com
Forward-Looking Statements
B&W cautions that this release contains forward-looking statements,
including, without limitation, statements relating to our strategic
objectives; management’s expectations regarding the industries in which
we operate; our guidance and forecasts for 2016; our projected operating
margin improvements, savings and restructuring costs; our projected tax
rate; and growth through acquisitions. These forward-looking statements
are based on management’s current expectations and involve a number of
risks and uncertainties, including, among other things, our ability to
realize anticipated savings and operational benefits from our
restructuring plan; our ability to successfully integrate SPIG and
realize the expected synergies from the acquisition; our ability to
realize the benefits of expected cross-selling opportunities from the
SPIG acquisition; changes in the jurisdictional mix of our income and
losses; disruptions experienced with customers and suppliers; the
inability to retain key personnel; adverse changes in the industries in
which we operate and delays, changes or termination of contracts in
backlog; the timing and amount of repurchases of our common stock, if
any; and the inability to grow and diversify through acquisitions. If
one or more of these risks or other risks materialize, actual results
may vary materially from those expressed. For a more complete discussion
of these and other risk factors, see B&W’s filings with the Securities
and Exchange Commission, including our most recent annual report on Form
10-K and subsequent quarterly reports on Form 10-Q. B&W cautions not to
place undue reliance on these forward-looking statements, which speak
only as of the date of this release, and undertakes no obligation to
update or revise any forward-looking statement, except to the extent
required by applicable law.
About B&W
Headquartered in Charlotte, N.C., Babcock & Wilcox is a global leader
in energy and environmental technologies and services for the power and
industrial markets. B&W companies employ approximately 5,700 people
around the world. Follow us on Twitter @BabcockWilcox and learn more at www.babcock.com.
|
|
|
|
|
Exhibit 1
|
|
Babcock & Wilcox Enterprises, Inc.
|
|
Reconciliation of Non-GAAP Operating Income and Earnings Per
Share (1)(2)
|
|
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
|
|
|
|
|
|
|
|
|
Pension &
|
|
and
|
|
|
|
|
|
|
|
|
|
Spin
|
|
OPEB MTM
|
|
Integration
|
|
|
|
|
|
GAAP
|
|
Restructuring
|
|
Costs
|
|
(Gain) / Loss
|
|
Costs
|
|
Non-GAAP
|
|
Operating income (loss)
|
|
$
|
(72.6
|
)
|
|
$
|
30.5
|
|
$
|
1.1
|
|
|
$
|
29.9
|
|
|
$
|
1.9
|
|
|
$
|
(9.1
|
)
|
|
Other income (expense)
|
|
|
0.2
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.2
|
|
|
Income tax (expense) benefit
|
|
|
9.0
|
|
|
|
1.9
|
|
|
(0.3
|
)
|
|
|
(11.0
|
)
|
|
|
(0.7
|
)
|
|
|
(1.1
|
)
|
|
Net income (loss)
|
|
$
|
(63.4
|
)
|
|
$
|
32.4
|
|
$
|
0.8
|
|
|
$
|
18.9
|
|
|
$
|
1.2
|
|
|
$
|
(10.1
|
)
|
|
Net loss attributable to non-controlling interest
|
|
|
(0.1
|
)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
Net income (loss) attributable to shareholders
|
|
$
|
(63.5
|
)
|
|
$
|
32.4
|
|
$
|
0.8
|
|
|
$
|
18.9
|
|
|
$
|
1.2
|
|
|
$
|
(10.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - continuing operations
|
|
$
|
(1.25
|
)
|
|
$
|
0.64
|
|
$
|
0.02
|
|
|
$
|
0.37
|
|
|
$
|
0.02
|
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax rate
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
(11.9
|
)%
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
NE segment
|
|
|
|
|
|
|
|
GAAP
|
|
Impairments
|
|
Restructuring
|
|
allocation
|
|
Spin Costs
|
|
Non-GAAP
|
|
Operating income (loss)
|
|
$
|
4.9
|
|
|
$
|
9.0
|
|
|
$
|
5.3
|
|
|
$
|
1.3
|
|
|
$
|
0.9
|
|
|
$
|
21.4
|
|
|
Other income (expense)
|
|
|
0.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.2
|
|
|
Income tax (expense) benefit
|
|
|
(0.9
|
)
|
|
|
(3.4
|
)
|
|
|
(1.9
|
)
|
|
|
(0.3
|
)
|
|
|
(0.3
|
)
|
|
|
(6.9
|
)
|
|
Net income (loss)
|
|
$
|
4.1
|
|
|
$
|
5.6
|
|
|
$
|
3.5
|
|
|
$
|
1.0
|
|
|
$
|
0.6
|
|
|
$
|
14.7
|
|
|
Net loss attributable to non-controlling interest
|
|
|
(0.1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
Net income (loss) attributable to shareholders
|
|
$
|
4.1
|
|
|
$
|
5.6
|
|
|
$
|
3.5
|
|
|
$
|
1.0
|
|
|
$
|
0.6
|
|
|
$
|
14.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - continuing operations
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax rate
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
31.9
|
%
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
Pension &
|
|
Acquisition and
|
|
|
|
|
|
|
|
|
|
|
|
OPEB MTM
|
|
Integration
|
|
|
|
|
|
GAAP
|
|
Restructuring
|
|
Spin Costs
|
|
(Gain) / Loss
|
|
Costs
|
|
Non-GAAP
|
|
Operating income (loss)
|
|
$
|
(55.3
|
)
|
|
$
|
32.6
|
|
$
|
3.0
|
|
$
|
29.9
|
|
|
$
|
1.9
|
|
|
$
|
12.1
|
|
|
Other income (expense)
|
|
|
0.1
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
0.1
|
|
|
Income tax (expense) benefit
|
|
|
2.4
|
|
|
|
1.1
|
|
|
0.3
|
|
|
(11.0
|
)
|
|
|
(0.7
|
)
|
|
|
(7.9
|
)
|
|
Net income (loss)
|
|
$
|
(52.8
|
)
|
|
$
|
33.7
|
|
$
|
3.3
|
|
$
|
18.9
|
|
|
$
|
1.2
|
|
|
$
|
4.4
|
|
|
Net loss attributable to non-controlling interest
|
|
|
(0.2
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.2
|
)
|
|
Net income (loss) attributable to shareholders
|
|
$
|
(53.0
|
)
|
|
$
|
33.7
|
|
$
|
3.3
|
|
$
|
18.9
|
|
|
$
|
1.2
|
|
|
$
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - continuing operations
|
|
$
|
(1.04
|
)
|
|
$
|
0.66
|
|
$
|
0.06
|
|
$
|
0.37
|
|
|
$
|
0.02
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax rate
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
64.2
|
%
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
NE segment
|
|
|
|
|
|
|
|
GAAP
|
|
Impairments
|
|
Restructuring
|
|
allocation
|
|
Spin costs
|
|
Non-GAAP
|
|
Operating income (loss)
|
|
$22.2
|
|
$9.0
|
|
$7.7
|
|
$2.7
|
|
$0.9
|
|
$42.4
|
|
Other income (expense)
|
|
(0.1)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.1)
|
|
Income tax (expense) benefit
|
|
(6.6)
|
|
(3.4)
|
|
(2.7)
|
|
(0.7)
|
|
(0.3)
|
|
(13.8)
|
|
Net income (loss)
|
|
$15.5
|
|
$5.6
|
|
$4.9
|
|
$2.0
|
|
$0.6
|
|
$28.5
|
|
Net loss attributable to non-controlling interest
|
|
(0.1)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.1)
|
|
Net income (loss) attributable to shareholders
|
|
$15.4
|
|
$5.6
|
|
$4.9
|
|
$2.0
|
|
$0.6
|
|
$28.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - continuing operations
|
|
$0.29
|
|
$0.10
|
|
$0.09
|
|
$0.04
|
|
$0.01
|
|
$0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax rate
|
|
29.9%
|
|
|
|
|
|
|
|
|
|
32.6%
|
|
|
|
|
|
(1)
|
|
Figures may not be clerically accurate due to rounding.
|
|
|
|
|
|
(2)
|
|
B&W is providing non-GAAP information regarding certain of its
historical results and guidance on future earnings per share to
supplement the results provided in accordance with GAAP, and it
should not be considered superior to, or as a substitute for, the
comparable GAAP measures. B&W believes the non-GAAP measures provide
meaningful insight into the Company’s operational performance and
provides these measures to investors to help facilitate comparisons
of operating results with prior periods and to assist them in
understanding B&W’s ongoing operations.
|
|
|
|
|
2016 Outlook
Management has provided full year adjusted earnings per diluted share
("adjusted EPS") guidance of $0.63 to $0.83. It is not possible for
management to identify the amount or significance of future adjustments
associated with potential mark to market adjustments to our pension and
other postretirement benefit plan liabilities or other non-routine costs
that we adjust in our presentation of adjusted EPS guidance. These items
are dependent on future events and/or market inputs that are not
reasonably estimable at this time. Accordingly, management is unable to
reconcile without unreasonable effort the Company's forecasted range of
adjusted EPS for the full year included in the 2016 Outlook section of
this earnings release to a comparable GAAP range. However, items
excluded from our adjusted EPS guidance include the historical
adjustments noted in the tables above, and our adjusted EPS guidance
also excludes future estimable adjusting items, including charges
relating to previously announced restructuring initiatives of
$0.20-$0.40 per share, additional spin costs of approximately $0.02 per
share and additional acquisition and integration costs of approximately
$0.01 per share.
|
|
|
|
|
|
|
Exhibit 2
|
|
Babcock & Wilcox Enterprises, Inc.
|
|
Condensed Consolidated and Combined Statements of Operations (1)
|
|
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Revenues
|
|
$
|
383.2
|
|
|
$
|
437.5
|
|
|
$
|
787.3
|
|
|
$
|
834.6
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of operations
|
|
357.2
|
|
|
355.6
|
|
|
681.1
|
|
|
669.4
|
|
|
Research and development costs
|
|
3.1
|
|
|
4.0
|
|
|
5.9
|
|
|
8.5
|
|
|
Losses on asset disposals and impairments, net
|
|
—
|
|
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|
Selling, general and administrative expenses
|
|
63.3
|
|
|
58.8
|
|
|
122.1
|
|
|
115.9
|
|
|
Restructuring activities and spin-off transaction costs
|
|
31.6
|
|
|
6.2
|
|
|
35.6
|
|
|
8.6
|
|
|
Total costs and expenses
|
|
455.2
|
|
|
433.6
|
|
|
844.7
|
|
|
811.3
|
|
|
Equity in income (loss) of investees
|
|
(0.6
|
)
|
|
1.0
|
|
|
2.1
|
|
|
(1.1
|
)
|
|
Operating income (loss)
|
|
(72.6
|
)
|
|
4.9
|
|
|
(55.3
|
)
|
|
22.2
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
0.3
|
|
|
0.1
|
|
|
0.5
|
|
|
0.3
|
|
|
Interest expense
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|
(0.3
|
)
|
|
Other – net
|
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|
(0.1
|
)
|
|
Total other income (expense)
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
Income (loss) before income tax expense
|
|
(72.4
|
)
|
|
5.0
|
|
|
(55.2
|
)
|
|
22.1
|
|
|
Income tax expense (benefit)
|
|
(9.0
|
)
|
|
0.9
|
|
|
(2.4
|
)
|
|
6.6
|
|
|
Income from continuing operations
|
|
(63.4
|
)
|
|
4.1
|
|
|
(52.8
|
)
|
|
15.5
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
2.8
|
|
|
Net income
|
|
(63.4
|
)
|
|
5.5
|
|
|
(52.8
|
)
|
|
18.3
|
|
|
Net income attributable to noncontrolling interest
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
Net Income attributable to shareholders
|
|
$
|
(63.5
|
)
|
|
$
|
5.5
|
|
|
$
|
(53.0
|
)
|
|
$
|
18.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to shareholders:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
(63.5
|
)
|
|
$
|
4.1
|
|
|
$
|
(53.0
|
)
|
|
$
|
15.4
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
2.8
|
|
|
Net Income attributable to shareholders
|
|
$
|
(63.5
|
)
|
|
$
|
5.5
|
|
|
$
|
(53.0
|
)
|
|
$
|
18.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share - continuing operations
|
|
$
|
(1.25
|
)
|
|
$
|
0.08
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.29
|
|
|
Basic earnings per share - discontinued operations
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.05
|
|
|
Basic earnings per share
|
|
$
|
(1.25
|
)
|
|
$
|
0.10
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - continuing operations
|
|
$
|
(1.25
|
)
|
|
$
|
0.08
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.29
|
|
|
Diluted earnings per share - discontinued operations
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.05
|
|
|
Diluted earnings per share
|
|
$
|
(1.25
|
)
|
|
$
|
0.10
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in the computation of earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
50.6
|
|
|
53.6
|
|
|
51.1
|
|
|
53.5
|
|
|
Diluted
|
|
50.6
|
|
|
53.8
|
|
|
51.1
|
|
|
53.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Figures may not be clerically accurate due to
rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
Babcock & Wilcox Enterprises, Inc.
|
|
Condensed Consolidated and Combined Balance Sheets (1)
|
|
(In millions, except per share amount)
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Cash and cash equivalents
|
|
$
|
251.0
|
|
|
$
|
365.2
|
|
|
Restricted cash and cash equivalents
|
|
34.1
|
|
|
37.1
|
|
|
Accounts receivable – trade, net
|
|
243.1
|
|
|
291.2
|
|
|
Accounts receivable – other
|
|
48.1
|
|
|
44.8
|
|
|
Contracts in progress
|
|
137.3
|
|
|
128.2
|
|
|
Inventories
|
|
93.6
|
|
|
90.1
|
|
|
Other current assets
|
|
36.7
|
|
|
21.5
|
|
|
Total current assets
|
|
843.9
|
|
|
978.2
|
|
|
Property, plant and equipment - gross
|
|
323.1
|
|
|
330.0
|
|
|
Accumulated depreciation
|
|
(187.9
|
)
|
|
(184.3
|
)
|
|
Net property, plant and equipment
|
|
135.1
|
|
|
145.7
|
|
|
Goodwill
|
|
200.7
|
|
|
201.1
|
|
|
Deferred income taxes
|
|
189.3
|
|
|
190.7
|
|
|
Investments in unconsolidated affiliates
|
|
113.7
|
|
|
92.2
|
|
|
Intangible assets
|
|
35.0
|
|
|
37.8
|
|
|
Other assets
|
|
13.8
|
|
|
17.4
|
|
|
Total assets
|
|
$
|
1,531.6
|
|
|
$
|
1,663.0
|
|
|
|
|
Short-term line of credit
|
|
$
|
3.0
|
|
|
$
|
2.0
|
|
|
Accounts payable
|
|
141.8
|
|
|
175.2
|
|
|
Accrued employee benefits
|
|
52.1
|
|
|
51.5
|
|
|
Advance billings on contracts
|
|
216.2
|
|
|
229.4
|
|
|
Accrued warranty expense
|
|
42.7
|
|
|
39.8
|
|
|
Other accrued liabilities
|
|
64.0
|
|
|
63.5
|
|
|
Total current liabilities
|
|
519.8
|
|
|
561.4
|
|
|
Accumulated postretirement benefit obligations
|
|
28.4
|
|
|
27.8
|
|
|
Pension liabilities
|
|
299.7
|
|
|
282.1
|
|
|
Other liabilities
|
|
38.0
|
|
|
43.4
|
|
|
Total liabilities
|
|
885.9
|
|
|
914.6
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock, par value $0.01 per share, authorized 200.0 shares;
issued 50.4 and 52.5 shares at June 30, 2016 and December 31, 2015,
respectively
|
|
0.5
|
|
|
0.5
|
|
|
Capital in excess of par value
|
|
801.1
|
|
|
790.5
|
|
|
Treasury stock at cost, 3.9 and 1.4 shares at June 30, 2016 and
December 31, 2015, respectively
|
|
(77.7
|
)
|
|
(25.4
|
)
|
|
Retained earnings (deficit)
|
|
(52.0
|
)
|
|
1.0
|
|
|
Accumulated other comprehensive income (loss)
|
|
(26.9
|
)
|
|
(18.9
|
)
|
|
Stockholders' equity attributable to shareholders
|
|
645.1
|
|
|
747.7
|
|
|
Noncontrolling interest
|
|
0.6
|
|
|
0.7
|
|
|
Total stockholders' equity
|
|
645.7
|
|
|
748.4
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,531.6
|
|
|
$
|
1,663.0
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Figures may not be clerically accurate due to
rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
Babcock & Wilcox Enterprises, Inc.
|
|
Condensed Consolidated and Combined Statements of Cash Flows (1)
|
|
(In millions)
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2016
|
|
2015
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net Income
|
|
$
|
(52.8
|
)
|
|
$
|
18.3
|
|
|
Non-cash items included in net income:
|
|
|
|
|
|
Depreciation and amortization
|
|
12.4
|
|
|
21.5
|
|
|
(Income) loss of equity method investees, net of dividends
|
|
(2.1
|
)
|
|
2.3
|
|
|
Losses on asset disposals and impairments
|
|
14.5
|
|
|
10.6
|
|
|
Provision for (benefit from) deferred taxes
|
|
(6.6
|
)
|
|
—
|
|
|
Recognition of (gains) losses for pension and postretirement plans
|
|
30.0
|
|
|
0.2
|
|
|
Stock-based compensation charges and excess tax benefits
|
|
10.7
|
|
|
—
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
49.5
|
|
|
31.3
|
|
|
Contracts in progress and advance billings on contracts
|
|
(21.7
|
)
|
|
5.2
|
|
|
Inventories
|
|
(4.7
|
)
|
|
0.7
|
|
|
Income taxes
|
|
(2.4
|
)
|
|
(2.1
|
)
|
|
Accounts payable
|
|
(36.8
|
)
|
|
(11.4
|
)
|
|
Accrued and other current liabilities
|
|
3.6
|
|
|
(7.7
|
)
|
|
Pension, accrued postretirement and employee benefits
|
|
(8.7
|
)
|
|
(7.2
|
)
|
|
Other, net
|
|
(0.7
|
)
|
|
(6.0
|
)
|
|
Net cash from operating activities
|
|
(15.8
|
)
|
|
55.6
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Decrease (increase) in restricted cash and cash equivalents
|
|
3.0
|
|
|
1.3
|
|
|
Investment in equity method investees
|
|
(26.2
|
)
|
|
—
|
|
|
Purchases of property, plant and equipment
|
|
(13.6
|
)
|
|
(15.2
|
)
|
|
Purchases of available-for-sale securities
|
|
(16.7
|
)
|
|
(4.9
|
)
|
|
Sales and maturities of available-for-sale securities
|
|
11.7
|
|
|
1.6
|
|
|
Other
|
|
(0.6
|
)
|
|
—
|
|
|
Net cash from investing activities
|
|
(42.4
|
)
|
|
(17.2
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
Increase in short-term borrowing
|
|
1.1
|
|
|
—
|
|
|
Net transfers from former Parent
|
|
—
|
|
|
80.6
|
|
|
Repurchase of shares of common stock
|
|
(52.3
|
)
|
|
—
|
|
|
Other
|
|
(0.2
|
)
|
|
—
|
|
|
Net cash from financing activities
|
|
(51.5
|
)
|
|
80.6
|
|
|
Effects of exchange rate changes on cash
|
|
(4.5
|
)
|
|
(4.9
|
)
|
|
Cash flows from continuing operations
|
|
(114.2
|
)
|
|
114.1
|
|
|
Operating cash flows from discontinued operations
|
|
—
|
|
|
(25.2
|
)
|
|
Net increase (decrease) in cash and equivalents
|
|
(114.2
|
)
|
|
88.9
|
|
|
Cash and equivalents, beginning of period
|
|
365.2
|
|
|
218.7
|
|
|
Cash and equivalents, end of period
|
|
$
|
251.0
|
|
|
$
|
307.6
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Figures may not be clerically accurate due to
rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 5
|
|
|
Babcock & Wilcox Enterprises, Inc.
|
|
|
Segment Information(1)
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
SEGMENT RESULTS:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
Global Power
|
|
$
|
127.2
|
|
|
$
|
157.4
|
|
|
$
|
257.7
|
|
|
$
|
281.3
|
|
Global Services
|
|
218.0
|
|
|
236.7
|
|
|
459.1
|
|
|
468.9
|
|
Industrial Environmental
|
|
38.0
|
|
|
43.4
|
|
|
70.5
|
|
|
84.5
|
|
|
|
383.2
|
|
|
437.5
|
|
|
787.3
|
|
|
834.6
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
|
|
|
Global Power
|
|
(9.1
|
)
|
|
26.7
|
|
|
15.3
|
|
|
47.1
|
|
Global Services
|
|
53.6
|
|
|
46.3
|
|
|
101.8
|
|
|
99.6
|
|
Industrial Environmental
|
|
11.0
|
|
|
8.9
|
|
|
18.6
|
|
|
18.6
|
|
Mark to market adjustment included in cost of operations
|
|
(29.5
|
)
|
|
—
|
|
|
(29.5
|
)
|
|
—
|
|
|
|
|
|
|
|
|
BOOKINGS:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
Global Power
|
|
$
|
38.5
|
|
|
$
|
60.3
|
|
|
$
|
234.0
|
|
|
$
|
514.0
|
|
Global Services
|
|
143.2
|
|
|
186.9
|
|
|
315.7
|
|
|
408.5
|
|
Industrial Environmental
|
|
31.1
|
|
|
52.2
|
|
|
63.6
|
|
|
108.0
|
|
|
|
$
|
212.8
|
|
|
$
|
299.4
|
|
|
$
|
613.3
|
|
|
$
|
1,030.5
|
|
|
|
|
|
|
BACKLOG:
|
|
As of June 30,
|
|
|
|
|
2016
|
|
2015
|
|
|
Global Power
|
|
$
|
1,094
|
|
|
$
|
1,185
|
|
|
Global Services
|
|
1,000
|
|
|
1,163
|
|
|
Industrial Environmental
|
|
60
|
|
|
96
|
|
|
|
|
$
|
2,154
|
|
|
$
|
2,444
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Figures may not be clerically accurate due to
rounding.
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160809006404/en/
Copyright Business Wire 2016
