CIT Reports Second Quarter 2016 Net Income of $14 Million ($0.07 Per Diluted Share); Income from Continuing Operations of $181 Million ($0.90 Per Diluted Share)

CIT Group Inc. (NYSE:CIT), today reported net income of $14 million, $0.07 per diluted share, for the quarter ended June 30, 2016, compared to net income of $115 million, $0.66 per diluted share for the year-ago quarter. Income from continuing operations for the second quarter was $181 million, $0.90 per diluted share compared to $115 million, $0.66 per diluted share in the year-ago quarter.

Net income for the six month period ended June 30, 2016 was $161 million, $0.80 per diluted share, compared to $219 million, $1.24 per diluted share, for the period ended June 30, 2015. Income from continuing operations for the six month period ended June 30, 2016 was $333 million, $1.65 per diluted share, compared to $219 million, $1.24 per diluted share for the six month period ended June 30, 2015.

The loss of $167 million in discontinued operations relates to Financial Freedom, a reverse mortgage servicing business that was part of the OneWest Bank acquisition in August 2015. As disclosed in CIT’s Form 10-K for fiscal year 2015, CIT determined that there was a material weakness related to the Home Equity Conversion Mortgage (“HECM”) interest curtailment reserve associated with this business. During the current quarter, as a result of the ongoing process to remediate the material weakness and taking into consideration the investigation being conducted by the Office of Inspector General (“OIG”) for the Department of Housing and Urban Development, the Company recorded additional reserves, due to a change in estimate, of $230 million. This review and the related investigation are ongoing and, as a result, the amount of this reserve could change prior to the filing of the current quarter Form 10-Q.

“We are disappointed that the additional charges arising from the legacy Financial Freedom business, which was part of the OneWest Bank acquisition, offset the improved earnings from continuing operations. Despite the impact it had on our financial results, we made good progress this quarter advancing our strategic goals,” said Ellen Alemany, Chief Executive Officer. “We filed the initial Form 10 Registration Statement for C2 Aviation Capital as part of our Commercial Air separation and have advanced to the second round of the bidding process. We entered into a definitive agreement to sell our Canadian Equipment and Corporate Finance Business and we transferred our remaining Business Air assets to held for sale. We remain committed to executing on our strategy to grow our core businesses, reduce operating expenses and improve returns.”

Summary of Second Quarter Financial Results from Continuing Operations

All references in this section relate to continuing operations and therefore do not include any of the assets or results of operations of the discontinued operations.

On August 3, 2015, CIT acquired IMB HoldCo LLC, the parent company of OneWest Bank, which impacts the comparability of current results to prior periods. The current and prior quarters reflect a full quarter of OneWest Bank’s results of operations while the prior-year period does not include any results from OneWest Bank.

Selected Financial Highlights (Continuing Operations)

																			Change from:
				2Q16					1Q16					2Q15					Prior Quarter*					Prior Year*
($ in millions, except per share data)
Pre-tax income				$	275				$	204				$	153				$	71				$	122
Net income				$	181				$	152				$	115				$	29				$	66
Diluted earnings per share (EPS)				$	0.90				$	0.75				$	0.66				$	0.14				$	0.24
Pre-tax return on average earning assets (ROAEA)					1.86	%				1.38	%				1.49	%				0.48	%				0.37	%
Return on average earning assets (ROAEA)					1.22	%				1.02	%				1.12	%				0.20	%				0.10	%
Adjusted return on tangible common equity (ROTCE)(1)					8.26	%				7.08	%				5.89	%				1.18	%				2.37	%
Net finance margin(1)					3.65	%				3.74	%				3.33	%				-0.08	%				0.32	%
Net efficiency ratio(1)					49.8	%				49.2	%				57.4	%				0.60	%				-7.58	%
Tangible book value per share (TBVPS)(1)				$	48.45				$	48.39				$	47.51				$	0.06				$	0.93
CET 1 Ratio(2)					13.4	%				13.1	%				14.4	%				0.3	%				-1.0	%
Total Capital Ratio(2)					14.1	%				13.8	%				15.1	%				0.3	%				-1.0	%
Net charge-offs as % of AFR					0.53	%				0.65	%				0.48	%				-0.12	%				0.05	%
Allowance for loan losses as % of finance receivables					1.31	%				1.29	%				1.14	%				0.02	%				0.17	%
Average earning assets				$	59,229				$	59,206				$	41,159				$	23				$	18,070
Financing and leasing assets				$	49,725				$	50,286				$	35,846				$	(561	)			$	13,879
* Certain balances may not sum due to rounding.
(1)See "Non-GAAP Measurements" at the end of this press release and page 25 for reconciliation of non-GAAP to GAAP financial information.
(2)Ratios based on the fully phased-in basis.

Income from continuing operations of $181 million included net after-tax charges of $9 million from discrete items related to our strategic initiatives. Discrete items included charges related to a goodwill impairment on the business aircraft assets transferred to held for sale and a restructuring charge resulting from operating expense reduction initiatives. In addition to these items, income this quarter included a lower credit provision primarily in the oil and gas portfolio and a mark-to-market benefit on the total return swap (“TRS”).

Tangible book value per share¹ increased slightly to $48.45. Estimated Common Equity Tier 1 and Total Capital ratios at June 30, 2016 increased to 13.4% and 14.1%, respectively, as calculated under the fully phased-in Regulatory Capital Rules. Average earning assets² for the June 30, 2016 quarter were relatively flat at $59.2 billion reflecting growth in Transportation Finance offset by a reduction in Commercial Banking and run-off in the liquidating portfolios. The ROTCE³ of 8.26% increased from the prior quarter reflecting earnings from continuing operations while the increase from the year-ago quarter reflects the lower capital levels primarily due to the acquisition of OneWest Bank.

Income Statement Highlights:

Net Finance Revenue*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Interest income				$	495				$	495				$	284				$	(0	)			$	212
Rental income on operating leases					569					575					532					(6	)				38
Finance revenue					1,065					1,071					816					(6	)				249
Interest expense					(283	)				(286	)				(265	)				4					(17	)
Depreciation on operating lease equipment					(176	)				(175	)				(158	)				(1	)				(19	)
Maintenance and other operating lease expenses					(65	)				(56	)				(49	)				(9	)				(16	)
Net finance revenue				$	541				$	553				$	343				$	(12	)			$	198
Average earning assets				$	59,229				$	59,206				$	41,159				$	23				$	18,070
Net finance margin					3.65	%				3.74	%				3.33	%				-0.08	%				0.32	%
* Certain balances may not sum due to rounding.

Net finance revenue⁴ was $541 million in the current quarter, compared to $553 million in the prior quarter and $343 million in the year-ago quarter. Net finance revenue as a percentage of average earning assets (“net finance margin”) decreased from the prior quarter and increased from the year-ago quarter. The decreases in net finance revenue and net finance margin from the prior quarter were driven primarily by higher maintenance and other operating lease costs and lower rental revenue as the prior quarter reflected elevated collections on remarketed aircraft.

Average earning assets were essentially flat compared to the prior quarter reflecting growth in Aerospace, Rail, Real Estate Finance, and Other Consumer Banking, driven by new business volume, offset by assets sales and higher prepayments in Commercial Finance and run-off in the liquidating portfolios.

The increases in net finance revenue, net finance margin and average earning assets from the year-ago quarter reflected the benefits from the OneWest Bank acquisition.

Other Income*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Fee revenues				$	28				$	33				$	25				$	(5	)			$	3
Gains on sales of leasing equipment					28					11					22					17					7
Factoring commissions					24					26					27					(2	)				(3	)
Net gain (losses) on derivatives and foreign currency exchange					10					9					(5	)				1					15
Gains on loan and portfolio sales					8					0					2					7					6
Gains (losses) on investments					6					(4	)				4					10					3
Gain on OREO sales					4					2					-					2					4
Impairment on assets held for sale					(17	)				(22	)				(11	)				5					(6	)
Other revenues					13					46					(0	)				(32	)				14
Total other income				$	104				$	101				$	64				$	3				$	41
* Certain balances may not sum due to rounding.

Other income of $104 million included gains on assets sales, primarily in Rail, mostly offset by impairment charges on certain rail assets when transferred to held for sale, and a $4 million goodwill impairment charge on the remaining business aircraft assets, also transferred to assets held for sale. The current quarter also included a $9 million mark-to-market benefit on the TRS and a $5 million mark-to-market benefit on the mortgage backed securities. The prior quarter included $10 million of net benefits from international business exits,$18 million benefit from the mark-to-market on the TRS partially offset by a $4 million mark-to-market charge on the mortgage backed securities. The year-ago quarter included a $9 million tax-related charge (that was fully offset with a benefit to the tax provision) and a $6 million negative mark-to-market on the TRS.

Operating Expenses*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Compensation and benefits				$	(156	)			$	(172	)			$	(136	)			$	16				$	(20	)
Technology					(31	)				(30	)				(25	)				(1	)				(6	)
Professional fees					(40	)				(39	)				(21	)				(1	)				(19	)
Net occupancy expense					(17	)				(18	)				(9	)				1					(9	)
Advertising and marketing					(4	)				(5	)				(7	)				1					2
Other expenses					(73	)				(57	)				(37	)				(16	)				(36	)
Operating expenses before provision for severance and facilities exiting and intangible asset amortization					(321	)				(322	)				(233	)				-					(88	)
Provision for severance and facilities exiting activities					(10	)				(20	)				(1	)				11					(9	)
Intangible asset amortization					(6	)				(6	)				(1	)				-					(6	)
Total operating expenses				$	(338	)			$	(349	)			$	(235	)			$	11				$	(103	)
Net efficiency ratio					49.8	%				49.2	%				57.4	%				-0.6	%				7.6	%
* Certain balances may not sum due to rounding.

Operating expenses excluding restructuring costs and intangible asset amortization⁵ were relatively flat to the prior quarter at $321 million. The current quarter reflected elevated costs primarily associated with the Commercial Air separation and higher FDIC insurance, offset by lower employee cost as the prior quarter included the annual benefit restarts. The current quarter also included $8 million of other expenses related to real estate owned (“REO”) that occurred in prior periods. The increase from the prior year reflected the addition of OneWest Bank. The net efficiency ratio⁵ of 50% reflected lower net finance revenue partially offset by lower operating expenses as compared to the prior quarter and improvement from the prior year reflects the addition of OneWest Bank. Headcount at June 30, 2016 was 4,650, down from 4,740 in the prior quarter, due to strategic initiatives, and up from 3,360 a year-ago, due to the OneWest Bank acquisition. Restructuring costs in this quarter and the prior quarter related to our strategic initiatives to reduce operating expenses, while the amortization of intangibles was primarily due to the OneWest Bank acquisition.

Income Taxes

The provision for income taxes of $94 million for the quarter included $4 million of net discrete tax expense. The prior quarter had an income tax expense of $53 million for the quarter, including $14 million of discrete tax benefits from the resolution of a tax position on an international portfolio that had been previously sold. The current effective tax rate was 34% for the quarter, up from 26% in the prior quarter and 25% in the year-ago quarter. The increase in the effective tax rate is mainly attributable to the impact of discrete items compared to the prior quarter and increased domestic earnings, which shifted the geographic mix of earnings compared to the year-ago quarter. Cash taxes were a net payment of $6 million compared to less than $1 million in the prior quarter and $4 million in the year-ago quarter.

Balance Sheet Highlights:

Earning Assets*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Loans (including assets held for sale)				$	32,700				$	33,475				$	20,448				$	(775	)			$	12,252
Operating lease equipment, net (including assets held for sale)					17,025					16,811					15,398					214					1,627
Financing and Leasing Assets					49,725					50,286					35,846					(561	)				13,879
Interest bearing cash					7,083					7,135					4,225					(52	)				2,858
Investment securities					3,229					2,897					1,693					332					1,536
Indemnification asset					376					389					-					(14	)				376
Securities purchased under agreements to resell					-					-					750					-					(750	)
Credit balances of factoring clients					(1,215	)				(1,361	)				(1,373	)				146					158
Total Earning Assets				$	59,197				$	59,346				$	41,140				$	(149	)			$	18,057
* Certain balances may not sum due to rounding.

Earning assets at June 30, 2016 declined slightly from the prior quarter, as collections and sales of loans offset $2.8 billion in new originations. The increase from the year-ago quarter principally reflects the assets acquired from OneWest Bank.

Interest bearing cash and investment securities were $10.3 billion at June 30, 2016, and consisted of $7.1 billion of cash ($0.6 billion of which was restricted cash), and $3.2 billion of investment securities, primarily debt securities, Federal Home Loan Bank (“FHLB”) stock and equities. The increase in investment securities from the prior quarter reflects the initiative to deploy cash into liquid investments. In addition, there was $1.0 billion of non-interest bearing cash and other restricted balances.

Of the total cash and investment securities $1.7 billion of the interest bearing cash and investment securities was at the financial holding company, $8.2 billion was at CIT Bank and the remaining $1.4 billion includes amounts at the operating subsidiaries and restricted balances. In addition, there was $1.0 billion of non-interest bearing cash primarily at the operating subsidiaries and other restricted balances.

Deposits and Borrowings*																Change from:
($ in millions)				2Q16				1Q16				2Q15				Prior Quarter					Prior Year
Total Deposits				$	32,879			$	32,893			$	17,268			$	(14	)			$	15,611
Unsecured borrowings				$	10,591			$	10,587			$	10,684			$	4				$	(93	)
Secured borrowings					6,919				7,425				5,645				(506	)				1,274
Total Borrowings				$	17,510			$	18,013			$	16,330			$	(502	)			$	1,181
* Certain balances may not sum due to rounding.

Deposits were essentially flat from the prior quarter. The decline in secured borrowings related to the amortization, redemption and maturities of structured financings. The increase in secured borrowings from June 30, 2015 primarily reflected FHLB borrowings related to the acquisition of OneWest Bank in the third quarter of 2015, offset by a reduction in other secured borrowings. At June 30, 2016, deposits represented approximately 65% of CIT’s funding, with unsecured and secured borrowings comprising 21% and 14% of the funding mix, respectively. The weighted average coupon rate on outstanding deposits and borrowings was 2.20% at June 30, 2016, down from 2.22% at March 31, 2016 and 3.04% at June 30, 2015.

Capital*																			Change from:
($ in millions, except per share data)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Common Stockholders' Equity				$	11,124				$	11,126				$	8,807				$	(2	)			$	2,317
Tangible Common Equity				$	9,786				$	9,760				$	8,220				$	25				$	1,566
Total risk-based capital(1)				$	9,539				$	9,524				$	8,409				$	15				$	1,130
Risk-weighted assets(1)				$	67,733				$	69,192				$	55,665				$	(1,459	)			$	12,068
Book value per share (BVPS)				$	55.07				$	55.16				$	50.91				$	(0.09	)			$	4.16
Tangible book value per share (TBVPS)				$	48.45				$	48.39				$	47.51				$	0.06				$	0.93
CET 1 Ratio(1)					13.4	%				13.1	%				14.4	%				0.3	%				-1.0	%
Total Capital Ratio(1)					14.1	%				13.8	%				15.1	%				0.3	%				-1.0	%
Tier 1 Leverage Ratio(1)					13.9	%				13.8	%				17.7	%				0.1	%				-3.8	%
* Certain balances may not sum due to rounding.
(1)Balances and ratios based on the fully phased-in basis.

Common stockholders’ equity and tangible common equity were essentially unchanged from the prior quarter. The acquisition of OneWest Bank was the main contributor to the increase from June 30, 2015, primarily due to the issuance of common shares and the reversal of the valuation allowance on our Federal deferred tax asset in the third quarter of 2015. Tangible common equity also increased from June 30, 2015, but by a lower amount due to the increase in goodwill and intangibles resulting from the acquisition of OneWest Bank. While regulatory capital also reflected the trends noted above, the increase was less than the common equity increase since the majority of the deferred tax asset balance is disallowed for regulatory capital purposes. All regulatory capital ratios increased from the prior quarter reflecting a reduction in risk weighted assets. The decline in capital ratios from the prior year reflected the acquisition of OneWest Bank as growth in regulatory capital was more than offset by the increase in the risk-weighted assets. The ratios presented are estimated Common Equity Tier 1 and Total Capital ratios under the fully phased-in Regulatory Capital Rules.

Book value per share and tangible book value per share were relatively flat. Both amounts also increased from June 30, 2015, as the increase in equity outpaced the increase in shares outstanding.

In July 2016, the Board approved a $0.15 cash dividend payable on August 26, 2016 to common shareholders of record as of August 12, 2016.

Asset Quality

Asset Quality*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Net charge-offs (NCO)				$	41				$	51				$	24				$	(10	)			$	18
NCO % of AFR					0.53	%				0.65	%				0.48	%				-0.12	%				0.05	%
Non-accrual				$	283				$	295				$	198				$	(12	)			$	85
OREO				$	90				$	100				$	-				$	(10	)			$	90
Provision for credit losses				$	28				$	99				$	18				$	(71	)			$	10
Total Portfolio Allowance as a % of Finance Receivables (FR)					1.31	%				1.29	%				1.14	%				0.02	%				0.17	%
Allowance for loan losses plus principal loss discount as % of FR (before principal loss discount) / Commercial					1.83	%				1.87	%				1.79	%				-0.04	%				0.04	%
* Certain balances may not sum due to rounding.

Excluding the impact relating to assets transferred to held for sale in all periods, net charge-offs were $16 million (0.21% of average finance receivables), compared to $42 million (0.53%) in the prior quarter and $22 million (0.45%) in the year-ago quarter. The current quarter net charge-offs includes $17 million in the energy (oil and gas) portfolio, of which $10 million related to loans which were sold or transferred to assets held for sale. Prior quarter net charge-offs included $15 million in the energy (oil and gas) portfolio.

Non-accrual loans of $283 million (0.93% of finance receivables) decreased from the prior quarter as charge-offs and asset sales generally offset a modest level of new non-accruals. The increase compared to the year-ago quarter is primarily due to increases in the energy portfolio. The provision for credit losses decreased from the prior quarter elevated levels, as portfolio quality was relatively unchanged and charge-offs, excluding the impact relating to assets transferred to held for sale, were lower.

The allowance for loan losses was $399 million (1.31% of finance receivables, 1.55% excluding loans subject to loss sharing agreements with the FDIC) at June 30, 2016, compared to $405 million (1.29% of finance receivables, 1.52% excluding loans subject to loss sharing agreements with the FDIC) at March 31, 2016 and $351 million (1.79% of finance receivables) at June 30, 2015. The slight decrease in allowance for loan losses from the prior quarter primarily reflected a reduction due to energy related charge-offs and lower loan balances, partially offset by approximately $10 million increase in the reserve for maritime finance loans, while the increase from the year-ago quarter was concentrated in the energy and maritime portfolios. Including the impact of the principal loss discount on credit impaired loans, which is essentially a reserve for credit losses on the discounted loans, the commercial loan allowance to finance receivables was 1.83% compared to 1.87% at March 31, 2016. The consumer loans ratio was 7.20% at June 30, 2016 and 7.86% at March 31, 2016, respectively, as most of the consumer loans purchased were credit impaired and are partially covered by loss sharing agreements with the FDIC. The decrease from the prior quarter was driven by the shift in asset mix as new originations offset the run-off of the purchased credit impaired portfolio.

CIT’s loans to the oil and gas industry totaled $0.8 billion or 2.7% of total loans at June 30, 2016, of which 47% were criticized. The decline of $0.1 billion in oil and gas loans was driven by loan sales and pay downs. The portfolio has loss coverage of about 10.5% of the principal balance, reflecting the purchase accounting discount for loans acquired from OneWest Bank and the allowance for loan losses. If market conditions remain the same, the portfolio will likely experience additional downward credit migration.

Commercial Banking

Earnings Summary*																		Change from:
($ in millions)			2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Interest income			$	289				$	287				$	186				$	2				$	103
Rental income on operating leases				29					27					24					2					5
Interest expense				(75	)				(74	)				(65	)				(1	)				(10	)
Depreciation on operating lease equipment				(22	)				(20	)				(18	)				(2	)				(4	)
Net finance revenue				222					221					128					1					94
Other income				61					56					67					5					(6	)
Provision for credit losses				(11	)				(74	)				(18	)				62					7
Operating expenses				(149	)				(158	)				(133	)				10					(16	)
Income before income taxes			$	122				$	44				$	44				$	78				$	78
Select Average Balances
Average finance receivables			$	21,041				$	21,131				$	15,041				$	(90	)			$	6,000
Average earning assets			$	20,575				$	20,727				$	14,502				$	(152	)			$	6,073
Statistical Data
Pre-tax ROAEA				2.38	%				0.85	%				1.22	%				1.53	%				1.16	%
Net finance margin				4.31	%				4.26	%				3.52	%				0.05	%				0.79	%
New business volume			$	2,048				$	1,581				$	1,523				$	467				$	525
Net efficiency ratio				52.1	%				56.8	%				67.9	%				4.7	%				15.8	%
* Certain balances may not sum due to rounding.

Commercial Banking pre-tax earnings increased from the prior quarter due to lower credit costs and operating expenses, while the increase from the year-ago quarter also reflects the addition from OneWest Bank.

Financing and leasing assets, which comprise the majority of earning assets, were $21.5 billion at June 30, 2016, down slightly from $22.0 billion at March 31, 2016, mostly driven by the decrease in financing and leasing assets in Commercial Finance, and up from $15.4 billion a year-ago, reflecting the acquisition of OneWest Bank. New lending and leasing volume exceeded $2 billion and was up from the prior and year-ago quarters, driven by strong origination activity in Real Estate Finance, while factored volume was down from both the prior and year-ago quarters.

Net finance revenue was essentially flat to the prior quarter, and included interest recoveries of $6 million on a loan previously charged off. The increase from the year-ago quarter reflected higher earning assets and purchase accounting accretion on loans acquired from OneWest Bank. Net finance margin of 4.31% was up slightly from the prior and year-ago quarters from interest recoveries on loans previously charged off. In addition, the increase from the prior year was also due to purchase accounting accretion on acquired loans.

Other income increased from the prior quarter primarily due to gains on asset sales and recoveries of previous impairments on assets held for sale, partially offset by lower capital market fees and factoring commissions. The decline from the year-ago quarter reflected lower gains on asset sales and lower factoring commissions.

Operating expenses decreased from the prior quarter, as the prior quarter included higher legal expenses in Commercial Finance and higher sales and local taxes in Business Capital. The increase from the year-ago quarter reflected the acquisition of OneWest Bank.

Net charge-offs were $35 million (0.66% of average finance receivables), compared to $32 million (0.60%) in the prior quarter and $25 million (0.67%) in the year-ago quarter. Excluding assets transferred to held for sale in all periods, net charge-offs were $16 million in the current quarter, compared to $30 million in the prior quarter and $24 million in the year-ago quarter. The decrease in the current quarter compared to the prior quarter primarily related to energy loans. Non-accrual loans were $208 million (1.00% of finance receivables), compared to $215 million (1.00%) at March 31, 2016, and $98 million (0.65%) a year-ago. The increase in balances from the year-ago quarter was primarily related to loans in the energy sector. The provision for credit losses decreased from the prior quarter, which included higher reserves and charge-offs related to the energy portfolio.

Transportation Finance

Earnings Summary*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter				Prior Year
Interest income				$	50				$	53				$	44				$	(3	)		$	6
Rental income on operating leases					537					545					498					(8	)			39
Interest expense					(147	)				(148	)				(149	)				2				2
Depreciation on operating lease equipment					(155	)				(155	)				(137	)				0				(18	)
Maintenance and other operating lease expenses					(65	)				(56	)				(49	)				(9	)			(16	)
Net finance revenue					220					238					208					(17	)			13
Other income					12					19					14					(7	)			(2	)
Provision for credit losses					(16	)				(23	)				(1	)				7				(15	)
Operating expenses					(62	)				(61	)				(64	)				(2	)			2
Income before income taxes				$	154				$	173				$	157				$	(19	)		$	(2	)
Select Average Balances
Average finance receivables				$	2,726				$	3,333				$	3,048				$	(607	)		$	(322	)
Average operating leases				$	16,477				$	16,364				$	14,720				$	113			$	1,757
Average earning assets				$	20,946				$	20,620				$	18,957				$	326			$	1,989
Statistical Data
Pre-tax ROAEA					2.94	%				3.36	%				3.30	%				-0.41	%			-0.36	%
Net finance margin					4.21	%				4.61	%				4.38	%				-0.40	%			-0.18	%
New business volume				$	461				$	246				$	744				$	215			$	(283	)
Net efficiency ratio					26.1	%				23.7	%				28.8	%				-2.4	%			2.7	%
* Certain balances may not sum due to rounding.

Transportation Finance pre-tax earnings decreased from the prior quarter, as lower net finance revenue and other income offset lower credit costs, and were essentially flat with the year-ago quarter, as higher net finance revenue on increased average earning assets was offset by higher credit costs, largely in Maritime. The current quarter results also reflected charges related to the transfer of the remaining Business Air portfolio to held for sale and increased operating expenses related to the planned Commercial Air separation.

Financing and leasing assets totaled $20.0 billion at June 30, 2016, compared to $19.9 billion at March 31, 2016 and $18.3 billion at June 30, 2015. Assets grew sequentially in Aerospace and Rail and grew in all three divisions (Aerospace, Rail and Maritime) from a year ago. Assets held for sale of $0.8 billion principally included the Business Air portfolio, as the remaining Business Air assets were transferred to held for sale during the quarter. New business volume for the quarter totaled $0.5 billion, up from the prior quarter reflecting additional aircraft and railcar deliveries.

Net finance revenue was down from the prior quarter, as the impact of higher maintenance and other operating lease expenses and lower rentals offset lower funding costs. Net finance revenue increased from the year-ago quarter primarily reflecting higher average operating lease assets partially offset by higher maintenance and other operating lease expenses. Net finance margin was down from the prior and year-ago quarters reflecting the net finance revenue trends described above. Gross yields in Aerospace and Rail decreased from the prior quarter to 10.9% and 13.2%, respectively, reflecting lower rental rates and higher cash balances in Aerospace.

Other income declined from the prior and year-ago quarters largely reflecting higher gains on asset sales in rail, which were offset by impairments, including a $4 million goodwill impairment charge related to the business aircraft assets transferred to held for sale.

Operating expenses were relatively flat with the prior quarter, as higher costs related to the Commercial Air separation offset lower employee costs. The current and prior quarter included $9 million and $4 million of costs related to the Commercial Air separation initiative, respectively.

Net charge-offs, excluding assets transferred to held for sale, were negligible for the current and year-ago quarters, compared to net charge-offs of $12 million (1.49% of average finance receivables) related to the Aerospace loan portfolio in the prior quarter. Non-accrual loans of $18 million (0.70% of finance receivables) decreased from $22 million (0.78%) at March 31, 2016 and increased from $5 million (0.15%) a year-ago, and principally consisted of business aircraft loans in each of the periods. The provision for credit losses decreased from the prior quarter, but continues to reflect reserve increases in Maritime and elevated charges in the Business Air portfolio related to the assets transferred to held for sale.

Utilization trends were relatively unchanged compared to the prior quarter. All aircraft were on lease or under a commitment at quarter-end resulting in 100% utilization, while Rail utilization remained at approximately 94%. All of our aircraft scheduled for delivery in the next 12 months and approximately 41% of the total railcar order-book have lease commitments.

Consumer and Community Banking

Earnings Summary*																		Change from:
($ in millions)				2Q16					1Q16					2Q15				Prior Quarter					Prior Year
Interest income				$	105				$	103				$	-			$	2				$	105
Interest expense					(6	)				(9	)				-				3					(6	)
Net finance revenue					100					94					-				5					100
Other income					12					8					-				4					12
Provision for credit losses					(1	)				(3	)				-				2					(1	)
Operating expenses					(93	)				(82	)				-				(11	)				(93	)
Income before income taxes				$	17				$	17				$	-			$	(0	)			$	17
Select Average Balances
Average finance receivables				$	7,156				$	7,160				$	-			$	(5	)			$	7,156
Average earning assets				$	7,729				$	7,758				$	-			$	(29	)			$	7,729
Statistical Data
Pre-tax ROAEA					0.87	%				0.88	%				-				-0.01	%				0.87	%
Net finance margin					5.15	%				4.86	%				-				0.29	%				5.15	%
New business volume				$	261				$	215				$	-			$	47				$	261
Net efficiency ratio					79.6	%				75.8	%				-				3.8	%				79.6	%
* Certain balances may not sum due to rounding.

Consumer and Community Banking pre-tax earnings remained consistent with the prior quarter. The quarter benefited from higher net finance revenue, higher other income due to gains on REO, and lower credit provision, which were offset by higher operating expenses, primarily from REO expenses ($8 million of which related to prior periods).

Financing and leasing assets totaled $7.2 billion at June 30, 2016, down slightly from March 31, 2016, as the run-off of the Legacy Consumer Mortgage (“LCM”) portfolios offset new volume. The LCM portfolios make up $5.2 billion of the current quarter balance with a significant portion covered by loss sharing agreements with the FDIC. The benefit of these agreements is recorded within the indemnification asset.

Non-accrual loans were $12 million (0.16% of finance receivables) at June 30, 2016, up from $7 million (0.10% of finance receivables) at March 31, 2016. The provision for credit losses decreased slightly from the prior quarter.

Non-Strategic Portfolios (NSP)

Earnings Summary*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Interest income				$	23				$	25				$	49				$	(2	)			$	(26	)
Rental income on operating leases					4					4					10					0					(6	)
Interest expense					(14	)				(15	)				(34	)				1					20
Depreciation on operating lease equipment					-					-					(4	)				-					4
Net finance revenue					14					14					21					(1	)				(8	)
Other income					7					15					(1	)				(8	)				8
Provision for credit losses					-					-					1					-					(1	)
Operating expenses					(12	)				(12	)				(35	)				0					23
Income (loss) before income taxes				$	8				$	17				$	(14	)			$	(9	)			$	22
Select Average Balances
Average earning assets				$	1,385				$	1,517				$	2,558				$	(132	)			$	(1,174	)
Statistical Data
Pre-tax ROAEA					2.34	%				4.38	%				-2.16	%				-2.04	%				4.50	%
Net finance margin					3.90	%				3.77	%				3.30	%				0.13	%				0.60	%
New business volume				$	61				$	44				$	216				$	17				$	(154	)
* Certain balances may not sum due to rounding.

NSP pre-tax earnings for the quarter reflected operations for the remaining businesses in Canada and China. The prior quarter reflected a gain of $24 million from the sale of the U.K. business, partially offset by an $11 million impairment charge on assets held for sale. The year-ago pre-tax loss was driven by the higher level of operating expenses, reflective of the remaining businesses at that time. Financing and leasing assets at June 30, 2016 totaled $1.1 billion, down slightly from $1.2 billion at March 31, 2016 and from $2.1 billion at June 30, 2015. Our remaining NSP businesses are classified as held for sale. During this quarter we reached a definitive agreement to sell the Canadian Equipment and Corporate Finance business (approximately $750 million in financing and leasing assets), subject to regulatory approvals, and expect the transaction to close in the fourth quarter of this year.

Corporate & Other

Earnings Summary*																			Change from:
($ in millions)				2Q16					1Q16					2Q15					Prior Quarter					Prior Year
Interest income				$	28				$	27				$	5				$	0				$	23
Interest expense					(42	)				(41	)				(18	)				(0	)				(24	)
Net finance revenue					(14	)				(14	)				(13	)				(0	)				(1	)
Other income					13					4					(17	)				9					30
Operating expenses					(25	)				(37	)				(4	)				11					(21	)
Loss before income taxes				$	(26	)			$	(47	)			$	(34	)			$	20				$	8
Select Average Balances
Average earning assets				$	8,595				$	8,585				$	5,142				$	10				$	3,453
Statistical Data
Pre-tax ROAEA					-1.21	%				-2.17	%				-2.62	%				0.95	%				1.41	%
Net finance margin					-0.66	%				-0.65	%				-1.02	%				-0.01	%				0.36	%
* Certain balances may not sum due to rounding.

Certain items are not allocated to operating segments and are included in Corporate and Other, including interest expense, primarily related to corporate liquidity costs, mark-to-market on certain derivatives, restructuring charges, certain legal costs and other operating expenses. Interest income increased slightly from the prior quarter and is up from a year-ago quarter primarily related to income generated from the investment portfolio. Other income included a $9 million mark-to-market benefit on the TRS and a $5 million mark-to-market benefit on mortgage backed securities in the current quarter, compared to an $18 million benefit on the TRS offset by a $4 million mark-to-market charge on mortgage backed securities in the prior quarter. The prior year quarter included a $9 million tax-related charge, (that was fully offset with a benefit to the tax provision) and a negative mark-to-market adjustment on the TRS of $6 million. Operating expenses for the quarter reflected restructuring charges of $10 million, compared to $20 million in the prior quarter, reflecting our previously announced organizational changes, and $1 million in the year-ago quarter.

Discontinued Operations

Income from discontinued operations, net of taxes, was a loss of $167 million in the current quarter compared to a loss of $5 million in the prior quarter. In the current period, discontinued operations predominantly relates to third-party reverse mortgage servicing activity, known as Financial Freedom, which the Company acquired in the OneWest Bank acquisition.

As a result of the ongoing review to remediate the material weakness, and taking into consideration the investigation being conducted by the OIG, the Company recorded additional reserves, due to a change in estimate, of $230 million during the current quarter.

Conference Call and Webcast

Chairwoman and Chief Executive Officer Ellen Alemany and Chief Financial Officer Carol Hayles will discuss these results on a conference call and audio webcast today, July 28, at 8:00 a.m. (EDT). Interested parties may access the conference call live by dialing 888-317-6003 for U.S., 866-284-3684 for Canadian callers or 412-317-6061 for international callers and reference access code “0603321” or access the audio webcast at cit.com/investor. An audio replay of the call will be available until 11:59 p.m. (EDT) on August 28, 2016, by dialing 877-344-7529 for U.S. callers, 855-669-9658 for Canadian callers or 412-317-0088 for international callers with the access code “10089399”, or at cit.com/investor.

About CIT

Founded in 1908, CIT (NYSE: CIT) is a financial holding company with more than $65 billion in assets. Its principal bank subsidiary, CIT Bank, N.A., (Member FDIC, Equal Housing Lender) has more than $30 billion of deposits and more than $40 billion of assets. It provides financing, leasing and advisory services principally to middle market companies across a wide variety of industries primarily in North America, and equipment financing and leasing solutions to the transportation sector. It also offers products and services to consumers through its Internet bank franchise and a network of retail branches in Southern California, operating as OneWest Bank, a division of CIT Bank, N.A. cit.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of applicable federal securities laws that are based upon our current expectations and assumptions concerning future events, which are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated. The words “expect,” “anticipate,” “estimate,” “forecast,” “initiative,” “objective,” “plan,” “goal,” “project,” “outlook,” “priorities,” “target,” “intend,” “evaluate,” “pursue,” “commence,” “seek,” “may,” “would,” “could,” “should,” “believe,” “potential,” “continue,” or the negative of any of those words or similar expressions is intended to identify forward-looking statements. All statements contained in this press release, other than statements of historical fact, including without limitation, statements about our plans, strategies, prospects and expectations regarding future events and our financial performance, are forward-looking statements that involve certain risks and uncertainties. While these statements represent our current judgment on what the future may hold, and we believe these judgments are reasonable, these statements are not guarantees of any events or financial results, and our actual results may differ materially. Important factors that could cause our actual results to be materially different from our expectations include, among others, the risk that CIT is unsuccessful in implementing its strategy and business plan, the risk that CIT is unable to react to and address key business and regulatory issues, the risk that CIT is unable to achieve the projected revenue growth from its new business initiatives or the projected expense reductions from efficiency improvements, and the risk that CIT becomes subject to liquidity constraints and higher funding costs. We describe these and other risks that could affect our results in Item 1A, “Risk Factors,” of our latest Annual Report on Form 10-K for the year ended December 31, 2015, which was filed with the Securities and Exchange Commission. Accordingly, you should not place undue reliance on the forward-looking statements contained in this press release. These forward-looking statements speak only as of the date on which the statements were made. CIT undertakes no obligation to update publicly or otherwise revise any forward-looking statements, except where expressly required by law.

Non-GAAP Measurements

Net finance revenue, net operating lease revenue and average earning assets are non-GAAP measurements used by management to gauge portfolio performance. Operating expenses excluding restructuring costs and intangible amortization is a non-GAAP measurement used by management to compare period over period expenses. Net efficiency ratio measures operating expenses (net of restructuring costs and intangible amortization) to our level of total net revenues. Total assets from continuing operations is a non-GAAP measurement used by management to analyze the total asset change on a more consistent basis. Tangible book value and tangible book value per share are non-GAAP metrics used to analyze banks.

______________________________

¹ Adjusted ROATCE, Tangible book value and tangible book value per share are non-GAAP measures. See “Non-GAAP Measurements” at the end of this press release and page 25 for reconciliation of non-GAAP to GAAP financial information.

² Average earning asset components include interest earning cash, investments, securities and indemnification assets. See “Non-GAAP Measurements” at the end of this press release and page 25 for reconciliation of Earning Assets non-GAAP to GAAP financial information.

³ Adjusted Return on Tangible Common Equity, which adjusts tangible common equity for the reversal of the valuation allowance and the amortization of intangibles in the numerator and the disallowed deferred tax asset related to regulatory capital in the denominator, is a non-GAAP measure. See “Non-GAAP Measurements” at the end of this press release and page 25 for reconciliation of non-GAAP to GAAP financial information.

⁴ Net finance revenue, net finance margin and net operating lease revenue are non-GAAP measures. See “Non-GAAP Measurements” at the end of this press release and page 25 for reconciliation of non-GAAP to GAAP financial information.

⁵ Operating expenses excluding restructuring costs and intangible asset amortization and Net efficiency ratio is a non-GAAP measure. See “Non-GAAP Measurements” at the end of this press release and page 25 for reconciliation of non-GAAP to GAAP financial information.

CIT GROUP INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Income
(dollars in millions, except per share data)
					Quarters Ended															Six Months Ended
					June 30,					March 31,					June 30,					June 30,
					2016*					2016					2015					2016*					2015
Interest income
Interest and fees on loans					$	463.6				$	464.5				$	274.8				$	928.1				$	547.2
Other Interest and dividends						31.7					30.9					9.0					62.6					17.6
Total interest income						495.3					495.4					283.8					990.7					564.8
Interest expense
Interest on borrowings						(183.1	)				(186.9	)				(193.0	)				(370.0	)				(395.3	)
Interest on deposits						(99.4	)				(99.5	)				(72.2	)				(198.9	)				(141.2	)
Total interest expense						(282.5	)				(286.4	)				(265.2	)				(568.9	)				(536.5	)
Net interest revenue						212.8					209.0					18.6					421.8					28.3
Provision for credit losses						(28.1	)				(99.3	)				(18.4	)				(127.4	)				(53.0	)
Net interest revenue, after credit provision						184.7					109.7					0.2					294.4					(24.7	)
Non-interest income
Rental income on operating leases						569.3					575.4					531.7					1,144.7					1,062.3
Other income						104.3					100.9					63.5					205.2					149.9
Total non-interest income						673.6					676.3					595.2					1,349.9					1,212.2
Non-interest expenses
Depreciation on operating lease equipment						(176.4	)				(175.3	)				(157.8	)				(351.7	)				(314.6	)
Maintenance and other operating lease expenses						(64.9	)				(56.2	)				(49.4	)				(121.1	)				(95.5	)
Operating expenses						(337.5	)				(348.5	)				(235.0	)				(686.0	)				(476.6	)
Loss on debt extinguishment and deposit redemption						(4.1	)				(1.6	)				(0.1	)				(5.7	)				(0.1	)
Total other expenses						(582.9	)				(581.6	)				(442.3	)				(1,164.5	)				(886.8	)
Income from continuing operations before provision for income taxes						275.4					204.4					153.1					479.8					300.7
Provision for income taxes						(94.3	)				(52.7	)				(37.8	)				(147.0	)				(81.8	)
Income from continuing operations, before attribution of noncontrolling interests						181.1					151.7					115.3					332.8					218.9
Net loss attributable to noncontrolling interests, after tax						-					-					-					-					0.1
Income from continuing operations						181.1					151.7					115.3					332.8					219.0
Discontinued operation
Loss from discontinued operation						(236.3	)				(7.4	)				-					(243.7	)				-
Benefit for income taxes						69.3					2.6					-					71.9					-
Loss from discontinued operation, net of taxes						(167.0	)				(4.8	)				-					(171.8	)				-
Net income					$	14.1				$	146.9				$	115.3				$	161.0				$	219.0
Basic income per common share
Income from continuing operations					$	0.90				$	0.75				$	0.66				$	1.65				$	1.25
Loss from discontinued operation, net of taxes						(0.83	)				(0.02	)				-					(0.85	)				-
Basic income per common share					$	0.07				$	0.73				$	0.66				$	0.80				$	1.25
Average number of common shares - basic (thousands)						201,893					201,394					173,785					201,647					175,019
Diluted income per common share
Income from continuing operations					$	0.90				$	0.75				$	0.66				$	1.65				$	1.24
Loss from discontinued operation, net of taxes						(0.83	)				(0.02	)				-					(0.85	)				-
Diluted income per common share					$	0.07				$	0.73				$	0.66				$	0.80				$	1.24
Average number of common shares - diluted (thousands)						202,275					202,136					174,876					202,208					175,971
* Preliminary

CIT GROUP INC. AND SUBSIDIARIES
Unaudited Consolidated Balance Sheets
(dollars in millions, except per share data)
					June 30,					March 31,					December 31,					June 30,
					2016*					2016					2015					2015
Assets
Total cash and deposits					$	8,103.9				$	8,141.8				$	8,301.5				$	5,465.3
Securities purchased under agreements to resell						-					-					-					750.0
Investment securities						3,229.1					2,896.8					2,953.8					1,692.9
Assets held for sale						2,403.3					2,211.2					2,092.4					1,086.8
Loans						30,456.8					31,408.6					31,671.7					19,649.3
Allowance for loan losses						(399.4	)				(404.6	)				(360.2	)				(350.9	)
Loans, net of allowance for loan losses						30,057.4					31,004.0					31,311.5					19,298.4
Operating lease equipment, net						16,864.6					16,665.7					16,617.0					15,109.6
Indemnification assets						375.5					389.4					414.8					-
Goodwill						1,169.7					1,195.1					1,198.3					565.9
Intangible assets						168.9					170.3					176.3					21.4
Unsecured counterparty receivable						570.2					556.3					537.8					538.2
Other assets						3,288.6					3,377.5					3,297.6					2,016.6
Assets of discontinued operation						469.1					489.5					500.5					-
Total assets					$	66,700.3				$	67,097.6				$	67,401.5				$	46,545.1
Liabilities
Deposits					$	32,879.1				$	32,892.7				$	32,782.2				$	17,267.8
Credit balances of factoring clients						1,215.2					1,361.0					1,344.0					1,373.3
Other liabilities						3,054.2					3,020.2					3,158.7					2,766.9
Borrowings
Unsecured borrowings						10,591.2					10,587.3					10,636.3					10,684.2
Structured financings						3,923.8					4,309.0					4,687.9					5,497.9
FHLB advances						2,995.1					3,116.3					3,117.6					147.4
Total borrowings						17,510.1					18,012.6					18,441.8					16,329.5
Liabilities of discontinued operation						917.1					684.8					696.2					-
Total liabilities						55,575.7					55,971.3					56,422.9					37,737.5
Equity
Stockholders' equity
Common stock						2.1					2.1					2.0					2.0
Paid-in capital						8,749.8					8,739.4					8,718.1					8,615.6
Retained earnings						2,656.9					2,673.7					2,557.4					1,781.1
Accumulated other comprehensive loss						(107.7	)				(117.4	)				(142.1	)				(158.8	)
Treasury stock, at cost						(177.0	)				(172.0	)				(157.3	)				(1,432.8	)
Total common stockholders' equity						11,124.1					11,125.8					10,978.1					8,807.1
Noncontrolling interests						0.5					0.5					0.5					0.5
Total equity						11,124.6					11,126.3					10,978.6					8,807.6
Total liabilities and equity					$	66,700.3				$	67,097.6				$	67,401.5				$	46,545.1
Book Value Per Common Share
Book value per common share					$	55.07				$	55.16				$	54.61				$	50.91
Tangible book value per common share					$	48.45				$	48.39				$	47.77				$	47.51
Outstanding common shares (in thousands)						201,990					201,702					201,022					172,998
* Preliminary

CIT GROUP INC. AND SUBSIDIARIES
Average Balances and Rates
(dollars in millions)
				Quarters Ended
				June 30, 2016								March 31, 2016								June 30, 2015
				Average Balance				Rate				Average Balance				Rate				Average Balance				Rate
Assets
Interest bearing deposits				$	7,113.5			0.50	%			$	7,114.0			0.47	%			$	4,829.4			0.28	%
Securities purchased under agreements to resell					-			-					-			-					675.0			0.59	%
Investments					3,130.6			2.91	%				2,923.5			3.08	%				1,510.6			1.22	%
Loans (including held for sale)
U.S.					31,784.4			5.87	%				32,091.5			5.74	%				18,130.4			5.41	%
Non-U.S.					1,160.2			8.41	%				1,291.0			8.18	%				2,161.3			9.01	%
Total Loans					32,944.6			5.96	%				33,382.5			5.84	%				20,291.7			5.83	%
Total interest earning assets / interest income					43,188.7			4.81	%				43,420.0			4.74	%				27,306.7			4.39	%
Operating lease equipment, net (including held for sale)
U.S.					8,922.0			7.57	%				8,831.3			8.41	%				7,859.0			8.93	%
Non-U.S.					8,003.5			7.95	%				7,890.0			8.02	%				7,422.2			8.04	%
Total operating lease equipment, net					16,925.5			7.75	%				16,721.3			8.23	%				15,281.2			8.49	%
Indemnification assets					379.8			-9.06	%				401.7			-3.09	%				-			-
Total earning assets					60,494.0			5.56	%				60,543.0			5.67	%				42,587.9			5.91	%
Non-interest earning assets
Cash and due from banks					1,051.4								1,331.4								952.7
Non-interest bearing deposits
Allowance for loan losses					(398.9	)							(371.5	)							(358.0	)
All other non-interest bearing assets					5,278.8								5,298.4								3,169.0
Assets of discontinued operation					479.9								495.1								-
Total Average Assets				$	66,905.2							$	67,296.4							$	46,351.6
Liabilities
Borrowings
Deposits				$	31,643.5			1.26	%			$	31,829.1			1.25	%			$	16,844.6			1.71	%
Borrowings					17,853.7			4.10	%				18,210.4			4.11	%				16,423.8			4.70	%
Total interest-bearing liabilities					49,497.2			2.28	%				50,039.5			2.29	%				33,268.4			3.19	%
Non-interest bearing deposits					1,124.9								1,080.2								90.3
Credit balances of factoring clients					1,264.9								1,337.5								1,428.6
Other non-interest bearing liabilities					3,093.3								3,063.7								2,776.7
Liabilities of discontinued operation					738.1								690.2								-
Noncontrolling interests					0.5								0.5								0.5
Stockholders' equity					11,186.3								11,084.8								8,787.1
Total Average Liabilities and Stockholders' Equity				$	66,905.2							$	67,296.4							$	46,351.6
				Six Months Ended
				June 30, 2016								June 30, 2015
Assets
Interest bearing deposits				$	7,110.7			0.49	%			$	5,390.1			0.27	%
Securities purchased under agreements to resell					-			-					650.0			0.52	%
Investments					3,045.7			2.98	%				1,526.2			1.11	%
Loans (including held for sale)
U.S.					31,904.4			5.81	%				18,012.5			5.39	%
Non-U.S.					1,230.6			8.26	%				2,203.2			9.18	%
Total Loans					33,135.0			5.90	%				20,215.7			5.83	%
Total interest earning assets / interest income					43,291.4			4.77	%				27,782.0			4.29	%
Operating lease equipment, net (including held for sale)
U.S.					8,873.5			7.99	%				7,821.1			9.03	%
Non-U.S.					7,951.6			7.98	%				7,424.1			8.05	%
Total operating lease equipment, net					16,825.1			7.99	%				15,245.2			8.56	%
Indemnification assets					390.9			-5.99	%				-			-
Total earning assets					60,507.4			5.62	%				43,027.2			5.85	%
Non-interest earning assets
Cash and due from banks					1,217.8								930.3
Allowance for loan losses					(382.4	)							(352.3	)
All other non-interest bearing assets					5,271.3								3,184.2
Assets of discontinued operation					487.2								-
Total Average Assets				$	67,101.3							$	46,789.4
Liabilities
Borrowings
Deposits				$	31,727.6			1.25	%			$	16,546.2			1.71	%
Borrowings					18,034.8			4.10	%				17,009.7			4.65	%
Total interest-bearing liabilities					49,762.4			2.29	%				33,555.9			3.20	%
Non-interest bearing deposits					1,103.6								98.2
Credit balances of factoring clients					1,292.6								1,459.2
Other non-interest bearing liabilities					3,087.0								2,836.4
Liabilities of discontinued operation					718.3								-
Noncontrolling interests					0.5								(2.0	)
Stockholders' equity					11,136.9								8,841.7
Total Average Liabilities and Stockholders' Equity				$	67,101.3							$	46,789.4

CIT GROUP INC. AND SUBSIDIARIES
Select Accounts
(dollars in millions)
				Quarters Ended															Six Months Ended
				June 30,					March 31,					June 30,					June 30,
				2016					2016					2015					2016					2015
OTHER INCOME
Fee revenues				$	28.0				$	32.7				$	25.3				$	60.7				$	47.9
Gains on sales of leasing equipment					28.0					11.2					21.5					39.2					53.5
Factoring commissions					24.1					26.4					27.0					50.5					56.5
Net gain (losses) on derivatives and foreign currency exchange					10.4					9.3					(5.0	)				19.7					(14.7	)
Gains on loan and portfolio sales					7.7					0.3					2.1					8.0					8.7
Gains (losses) on investments					6.3					(4.1	)				3.8					2.2					4.5
Gain on OREO sales					3.5					1.7					-					5.2					-
Impairment on assets held for sale					(17.0	)				(22.1	)				(11.0	)				(39.1	)				(21.1	)
Other revenues					13.3					45.5					(0.2	)				58.8					14.6
Total other income				$	104.3				$	100.9				$	63.5				$	205.2				$	149.9
OPERATING EXPENSES
Compensation and benefits				$	(155.9	)			$	(172.2	)			$	(135.6	)			$	(328.1	)			$	(282.1	)
Professional fees					(39.5	)				(38.8	)				(20.8	)				(78.3	)				(40.3	)
Technology					(31.3	)				(30.4	)				(24.9	)				(61.7	)				(47.2	)
Net occupancy expense					(17.4	)				(18.4	)				(8.6	)				(35.8	)				(18.0	)
Advertising and marketing					(4.4	)				(5.4	)				(6.7	)				(9.8	)				(15.8	)
Other expenses					(72.9	)				(56.6	)				(36.8	)				(129.5	)				(72.0	)
Operating expenses, before provision for severance and facilities exiting and intangible asset amortization					(321.4	)				(321.8	)				(233.4	)				(643.2	)				(475.4	)
Provision for severance and facilities exiting activities					(9.7	)				(20.3	)				(1.1	)				(30.0	)				(0.1	)
Intangible asset amortization					(6.4	)				(6.4	)				(0.5	)				(12.8	)				(1.1	)
Total operating expenses				$	(337.5	)			$	(348.5	)			$	(235.0	)			$	(686.0	)			$	(476.6	)
				June 30,					March 31,					December 31,					June30,
				2016*					2016					2015					2015
TOTAL CASH AND INVESTMENT SECURITIES
Total cash and deposits				$	8,103.9				$	8,141.8				$	8,301.5				$	5,465.3
Securities purchased under agreements to resell					-					-					-					750.0
Investment securities					3,229.1					2,896.8					2,953.8					1,692.9
Total cash and investment securities				$	11,333.0				$	11,038.6				$	11,255.3				$	7,908.2
OTHER ASSETS
Current and deferred federal and state tax assets				$	1,180.9				$	1,197.4				$	1,252.5				$	431.2
Deposits on commercial aerospace equipment					764.6					774.3					696.0					816.9
Tax credit investments and investments in unconsolidated subsidiaries					238.1					237.9					223.9					78.6
Property, furniture and fixtures					191.6					192.1					197.2					144.4
Other counterparty receivables					146.7					179.6					59.0					28.8
Fair value of derivative financial instruments					134.0					97.4					140.7					101.5
Other real estate owned and repossessed assets					91.6					105.4					127.3					2.6
Tax receivables, other than income taxes					82.1					105.7					98.2					103.0
Other					459.0					487.7					502.8					309.6
Total other assets				$	3,288.6				$	3,377.5				$	3,297.6				$	2,016.6
OTHER LIABILITIES
Equipment maintenance reserves				$	1,067.2				$	1,042.2				$	1,012.4				$	982.5
Accrued expenses and accounts payable					542.8					563.6					628.1					439.2
Current and deferred taxes payable					364.1					354.5					363.1					345.6
Accrued interest payable					200.4					161.0					209.6					221.2
Security and other deposits					197.6					179.9					263.0					265.9
Fair value of derivative financial instruments					154.6					196.5					103.0					88.1
Valuation adjustment relating to aerospace commitments					73.1					73.1					73.1					117.1
Other liabilities					454.4					449.4					506.4					307.3
Total other liabilities				$	3,054.2				$	3,020.2				$	3,158.7				$	2,766.9
* Preliminary

CIT GROUP INC. AND SUBSIDIARIES
Financing and Leasing Assets
(dollars in millions)
					June 30,				March 31,				December 31,				June 30,
					2016				2016				2015				2015
Commercial Banking
Commercial Finance
Loans					$	8,512.9			$	9,329.4			$	9,118.6			$	6,734.8
Assets held for sale						461.3				203.4				313.6				88.2
Financing and leasing assets						8,974.2				9,532.8				9,432.2				6,823.0
Real Estate Finance
Loans						5,566.1				5,348.5				5,300.6				1,941.4
Assets held for sale						-				14.4				57.0				-
Financing and leasing assets						5,566.1				5,362.9				5,357.6				1,941.4
Business Capital
Loans						6,630.8				6,759.3				6,510.0				6,436.1
Operating lease equipment, net						314.8				292.6				259.0				241.9
Assets held for sale						10.4				11.9				44.3				-
Financing and leasing assets						6,956.0				7,063.8				6,813.3				6,678.0
Total Segment
Loans						20,709.8				21,437.2				20,929.2				15,112.3
Operating lease equipment, net						314.8				292.6				259.0				241.9
Assets held for sale						471.7				229.7				414.9				88.2
Financing and leasing assets						21,496.3				21,959.5				21,603.1				15,442.4
Transportation Finance
Aerospace
Loans						904.4				1,031.9				1,762.3				1,739.6
Operating lease equipment, net						9,685.6				9,594.3				9,765.2				8,816.7
Assets held for sale						764.1				723.8				34.7				243.9
Financing and leasing assets						11,354.1				11,350.0				11,562.2				10,800.2
Rail
Loans						106.9				118.1				120.9				124.7
Operating lease equipment, net						6,864.2				6,778.8				6,592.8				6,010.8
Assets held for sale						6.9				0.4				0.7				0.9
Financing and leasing assets						6,978.0				6,897.3				6,714.4				6,136.4
Maritime Finance
Loans						1,601.8				1,636.7				1,658.9				1,274.4
Assets held for sale						29.6				30.5				19.5				56.4
Financing and leasing assets						1,631.4				1,667.2				1,678.4				1,330.8
Total Segment
Loans						2,613.1				2,786.7				3,542.1				3,138.7
Operating lease equipment, net						16,549.8				16,373.1				16,358.0				14,827.5
Assets held for sale						800.6				754.7				54.9				301.2
Financing and leasing assets						19,963.5				19,914.5				19,955.0				18,267.4
Consumer and Community Banking
Other Consumer Banking
Loans						1,977.1				1,879.5				1,770.0				-
Assets held for sale						3.3				2.6				3.9				-
Financing and leasing assets						1,980.4				1,882.1				1,773.9				-
Legacy Consumer Mortgages
Loans						5,156.8				5,305.2				5,430.4				-
Assets held for sale						34.6				48.0				41.2				-
Financing and leasing assets						5,191.4				5,353.2				5,471.6				-
Total Segment
Loans						7,133.9				7,184.7				7,200.4				-
Assets held for sale						37.9				50.6				45.1				-
Financing and leasing assets						7,171.8				7,235.3				7,245.5				-
Non-Strategic Portfolios
Loans						-				-				-				1,398.3
Operating lease equipment, net						-				-				-				40.2
Assets held for sale						1,093.1				1,176.2				1,577.5				697.4
Financing and leasing assets						1,093.1				1,176.2				1,577.5				2,135.9
Total financing and leasing assets					$	49,724.7			$	50,285.5			$	50,381.1			$	35,845.7

CIT GROUP INC. AND SUBSIDIARIES
Credit Metrics
(dollars in millions)
					Quarters Ended
					June 30, 2016										March 31, 2016										June 30, 2015
Gross Charge-offs to Average Finance Receivables
Commercial Banking(2)					$	38.0					0.72	%			$	35.8					0.68	%			$	29.8				0.79	%
Transportation Finance(1)						6.6					0.97	%				19.6					2.35	%				0.7				0.09	%
Consumer and Community Banking						0.5					0.03	%				0.7					0.04	%				-				-
Non-Strategic Portfolios						-					-					-					-					3.7				1.04	%
Total CIT					$	45.1					0.58	%			$	56.1					0.71	%			$	34.2				0.70	%
					Six Months Ended June 30
					2016										2015
Commercial Banking(2)					$	73.8					0.70	%			$	52.4					0.70	%
Transportation Finance(1)						26.2					1.71	%				0.7					0.05	%
Consumer and Community Banking						1.2					0.03	%				-					-
Non-Strategic Portfolios						-					-					7.7					1.07	%
Total CIT					$	101.2					0.65	%			$	60.8					0.63	%
					Quarters Ended
					June 30, 2016										March 31,2016										June 30, 2015
Net Charge-offs to Average Finance Receivables
Commercial Banking(2)					$	34.7					0.66	%			$	31.8					0.60	%			$	25.2				0.67	%
Transportation Finance(1)						6.6					0.97	%				19.6					2.35	%				0.6				0.08	%
Consumer and Community Banking						(0.3	)				-0.02	%				(0.1	)				-0.01	%				-				-
Non-Strategic Portfolios						-					-					-					-					(2.3	)			(0.65	%)
Total CIT					$	41.0					0.53	%			$	51.3					0.65	%			$	23.5				0.48	%
					Six Months Ended June 30
					2016										2015
Commercial Banking(2)					$	66.5					0.63	%			$	44.5					0.59	%
Transportation Finance(1)						26.2					1.71	%				0.6					0.04	%
Consumer and Community Banking						(0.4	)				-0.01	%				-					-
Non-Strategic Portfolios						-					-					(0.7	)				-0.10	%
Total CIT					$	92.3					0.59	%			$	44.4					0.46	%
Non-accruing Loans to Finance Receivables(3)					June 30, 2016										March 31, 2016										December 31, 2015									June 30, 2015
Commercial Banking					$	207.8					1.00	%			$	215.2					1.00	%			$	191.1				0.91	%			$	98.1			0.65	%
Transportation Finance						18.2					0.70	%				21.7					0.78	%				15.4				0.43	%				4.7			0.15	%
Consumer and Community Banking						11.7					0.16	%				7.1					0.10	%				5.2				0.07	%				-			-
Non-Strategic Portfolios(3)						45.1					(3	)				51.1					(3	)				56.0				(3	)				95.2			6.81	%
Total CIT					$	282.8					0.93	%			$	295.1					0.94	%			$	267.7				0.85	%			$	198.0			1.01	%
PROVISION AND ALLOWANCE COMPONENTS
					Provision for Credit Losses
					Quarters Ended															Six Months Ended
					June 30,					March 31,					June 30,					June 30,					June 30,
					2016					2016					2015					2016					2015
Specific allowance - impaired loans					$	14.5				$	21.8				$	2.7				$	36.3				$	5.1
Non-specific allowance						(27.4	)				26.2					(7.8	)				(1.2	)				3.5
Net charge-offs						41.0					51.3					23.5					92.3					44.4
Totals					$	28.1				$	99.3				$	18.4				$	127.4				$	53.0
					Allowance for Loan Losses
					June 30,					March 31,					December 31,					June 30,
					2016					2016					2015					2015
Specific allowance - impaired loans					$	29.4				$	40.2				$	27.8				$	17.5
Non-specific allowance						370.0					364.4					332.4					333.4
Totals					$	399.4				$	404.6				$	360.2				$	350.9
Allowance for loan losses as a percentage of total finance receivables						1.31	%				1.29	%				1.14	%				1.79	%
Allowance for loan losses as a percent of finance receivables/Commercial						1.62	%				1.61	%				1.43	%				1.79	%
Allowance for loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount)/Commercial						1.83	%				1.87	%				1.79	%				1.79	%
Allowance for loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount)/Consumer						7.20	%				7.86	%				8.62	%				-
In certain instances, we use the term finance receivables synonymously with “Loans”, as presented on the balance sheet.
1) Transportation Finance charge-offs related to the transfer of receivables to assets held for sale for the quarters ended June 30, 2016, March 31, 2016, and June 30, 2015 totaled $7 million, $7 million, and $1 million, respectively.
2) Commercial Banking charge-offs related to the transfer of receivables to assets held for sale for the quarters ended June 30, 2016, March 31, 2016, and June 30, 2015 totaled $19 million, $2 million, and $1 million, respectively.
3) Non-accrual loans include loans held for sale. NSP non-accrual loans reflected loans held for sale; since portfolio loans were insignificant, no % is displayed.

CIT GROUP INC. AND SUBSIDIARIES
Segment Results
(dollars in millions)
				Quarters Ended															Six Months Ended
				June 30,					March 31,					June 30,					June 30, 2016
					2016					2016					2015					2016					2015
Commercial Banking
Total interest income				$	289.2				$	287.1				$	185.9				$	576.3				$	367.2
Total interest expense					(74.7	)				(73.6	)				(64.7	)				(148.3	)				(129.5	)
Provision for credit losses					(11.4	)				(73.5	)				(18.0	)				(84.9	)				(42.4	)
Rental income on operating leases					28.7					27.1					23.8					55.8					46.9
Other income					60.9					55.5					67.3					116.4					130.9
Depreciation on operating lease equipment					(21.5	)				(20.0	)				(17.5	)				(41.5	)				(34.7	)
Operating expenses					(148.8	)				(158.4	)				(132.7	)				(307.2	)				(264.0	)
Income before provision for income taxes				$	122.4				$	44.2				$	44.1				$	166.6				$	74.4
Funded new business volume				$	2,048.4				$	1,581.4				$	1,523.4				$	3,629.8				$	2,819.6
Average Earning Assets				$	20,575.1				$	20,727.0				$	14,501.8				$	20,627.9				$	14,428.4
Average Finance Receivables				$	21,040.7				$	21,130.8				$	15,040.7				$	21,035.6				$	15,006.6
Transportation Finance
Total interest income				$	49.9				$	52.7				$	44.4				$	102.6				$	87.1
Total interest expense					(146.5	)				(148.1	)				(148.7	)				(294.6	)				(299.3	)
Provision for credit losses					(15.6	)				(22.7	)				(1.1	)				(38.3	)				(7.5	)
Rental income on operating leases					536.6					544.5					497.9					1,081.1					994.6
Other income					11.7					18.8					13.8					30.5					49.2
Depreciation on operating lease equipment					(154.9	)				(155.3	)				(136.6	)				(310.2	)				(272.6	)
Maintenance and other operating lease expenses					(64.9	)				(56.2	)				(49.4	)				(121.1	)				(95.5	)
Operating expenses / loss on debt extinguishment					(62.2	)				(60.7	)				(63.8	)				(122.9	)				(131.0	)
Income before provision for income taxes				$	154.1				$	173.0				$	156.5				$	327.1				$	325.0
Funded new business volume				$	461.0				$	245.9				$	743.8				$	706.9				$	1,163.3
Average Earning Assets				$	20,945.7				$	20,619.5				$	18,957.2				$	20,761.9				$	18,933.6
Average Finance Receivables				$	2,726.0				$	3,333.4				$	3,047.5				$	3,064.4				$	2,994.4
Consumer and Community Banking
Total interest income				$	105.4				$	103.2				$	-				$	208.6				$	-
Total interest expense					(5.9	)				(8.9	)				-					(14.8	)				-
Provision for credit losses					(1.1	)				(3.1	)				-					(4.2	)				-
Other income					11.7					8.1					-					19.8					-
Operating expenses					(93.2	)				(82.2	)				-					(175.4	)				-
Income before provision for income taxes				$	16.9				$	17.1				$	-				$	34.0				$	-
Funded new business volume				$	261.3				$	214.5				$	-				$	475.8				$	-
Average Earning Assets				$	7,728.6				$	7,757.8				$	-				$	7,739.2				$	-
Average Finance Receivables				$	7,155.6				$	7,160.4				$	-				$	7,154.2				$	-
Non-Strategic Portfolios
Total interest income				$	23.2				$	25.0				$	48.8				$	48.2				$	101.6
Total interest expense					(13.7	)				(14.5	)				(34.0	)				(28.2	)				(72.0	)
Provision for credit losses					-					-					0.7					-					(3.1	)
Rental income on operating leases					4.0					3.8					10.0					7.8					20.8
Other income					6.7					14.5					(1.0	)				21.2					(7.2	)
Depreciation on operating lease equipment					-					-					(3.7	)				-					(7.3	)
Operating expenses					(12.1	)				(12.2	)				(34.6	)				(24.3	)				(71.6	)
Income (loss) before provision for income taxes				$	8.1				$	16.6				$	(13.8	)			$	24.7				$	(38.8	)
Funded new business volume				$	61.1				$	44.3				$	215.5				$	105.4				$	416.9
Average Earning Assets				$	1,384.5				$	1,516.8				$	2,558.0				$	1,456.2				$	2,648.8
Average Finance Receivables				$	-				$	-				$	1,423.5				$	-				$	1,442.6
Corporate and Other
Total interest income				$	27.6				$	27.4				$	4.7				$	55.0				$	8.9
Total interest expense					(41.7	)				(41.3	)				(17.8	)				(83.0	)				(35.7	)
Other income					13.3					4.0					(16.6	)				17.3					(23.0	)
Operating expenses / loss on debt extinguishment and deposit redemption					(25.3	)				(36.6	)				(4.0	)				(61.9	)				(10.1	)
Loss before provision for income taxes				$	(26.1	)			$	(46.5	)			$	(33.7	)			$	(72.6	)			$	(59.9	)
Average Earning Assets				$	8,595.3				$	8,585.3				$	5,142.4				$	8,629.6				$	5,557.1
Total CIT
Total interest income				$	495.3				$	495.4				$	283.8				$	990.7				$	564.8
Total interest expense					(282.5	)				(286.4	)				(265.2	)				(568.9	)				(536.5	)
Provision for credit losses					(28.1	)				(99.3	)				(18.4	)				(127.4	)				(53.0	)
Rental income on operating leases					569.3					575.4					531.7					1,144.7					1,062.3
Other income					104.3					100.9					63.5					205.2					149.9
Depreciation on operating lease equipment					(176.4	)				(175.3	)				(157.8	)				(351.7	)				(314.6	)
Maintenance and other operating lease expenses					(64.9	)				(56.2	)				(49.4	)				(121.1	)				(95.5	)
Operating expenses / loss on debt extinguishment					(341.6	)				(350.1	)				(235.1	)				(691.7	)				(476.7	)
Income from continuing operations before provision for income taxes				$	275.4				$	204.4				$	153.1				$	479.8				$	300.7
Funded new business volume				$	2,831.8				$	2,086.1				$	2,482.7				$	4,917.9				$	4,399.8
Average Earning Assets				$	59,229.2				$	59,206.4				$	41,159.4				$	59,214.8				$	41,567.9
Average Finance Receivables				$	30,922.3				$	31,624.6				$	19,511.7				$	31,254.2				$	19,443.6

CIT GROUP INC. AND SUBSIDIARIES
Segment Margin
(dollars in millions)
				Quarters Ended															Six Months Ended
				June 30,					March 31,					June 30,					June 30,
					2016					2016					2015					2016					2015
Commercial Banking
Total Segment
AEA				$	20,575.1				$	20,727.0				$	14,501.8				$	20,627.9				$	14,428.4
Net Finance Revenue					221.7					220.6					127.5					442.3					249.9
Gross yield					6.18	%				6.06	%				5.78	%				6.13	%				5.74	%
Net Finance Margin					4.31	%				4.26	%				3.52	%				4.29	%				3.46	%
Average Earning Assets (AEA)
Commercial Finance				$	9,260.5				$	9,545.4				$	6,784.3				$	9,381.4				$	6,753.1
Real Estate Finance					5,453.8					5,334.6					1,860.6					5,398.6					1,819.9
Business Capital					5,860.8					5,847.0					5,856.9					5,847.9					5,855.4
Net Finance Revenue
Commercial Finance				$	94.5				$	90.6				$	45.1				$	185.1				$	89.2
Real Estate Finance					51.6					54.4					11.1					106.0					21.1
Business Capital					75.6					75.6					71.3					151.2					139.6
Gross yield
Commercial Finance					5.38	%				5.03	%				4.40	%				5.22	%				4.40	%
Real Estate Finance					5.18	%				5.44	%				4.00	%				5.31	%				3.97	%
Business Capital					8.38	%				8.32	%				7.95	%				8.36	%				7.83	%
Net Finance Margin
Commercial Finance					4.08	%				3.80	%				2.66	%				3.95	%				2.64	%
Real Estate Finance					3.78	%				4.08	%				2.39	%				3.93	%				2.32	%
Business Capital					5.16	%				5.17	%				4.87	%				5.17	%				4.77	%
Transportation Finance
AEA				$	20,945.7				$	20,619.5				$	18,957.2				$	20,761.9				$	18,933.6
Net Finance Revenue					220.2					237.6					207.6					457.8					414.3
Gross yield					11.20	%				11.59	%				11.44	%				11.40	%				11.43	%
Net Finance Margin					4.21	%				4.61	%				4.38	%				4.41	%				4.38	%
Average Earning Assets (AEA)
Aerospace				$	12,255.8				$	12,050.9				$	11,643.6				$	12,137.1				$	11,778.1
Rail					7,036.7					6,882.4					6,115.2					6,954.7					6,026.2
Maritime Finance					1,653.2					1,686.2					1,198.4					1,670.1					1,129.3
Net Finance Revenue
Aerospace				$	110.6				$	119.6				$	99.1				$	230.2				$	200.7
Rail					94.0					100.2					98.0					194.2					194.3
Maritime Finance					15.6					17.8					10.5					33.4					19.3
Gross yield
Aerospace					10.87	%				11.18	%				10.41	%				11.04	%				10.41	%
Rail					13.16	%				13.73	%				14.65	%				13.45	%				14.63	%
Maritime Finance					5.30	%				5.75	%				5.12	%				5.53	%				5.04	%
Net Finance Margin
Aerospace					3.61	%				3.97	%				3.40	%				3.79	%				3.41	%
Rail					5.34	%				5.82	%				6.41	%				5.58	%				6.45	%
Maritime Finance					3.77	%				4.22	%				3.50	%				4.00	%				3.42	%
Consumer and Community Banking
Total Segment
AEA				$	7,728.6				$	7,757.8				$	-				$	7,739.2				$	-
Net Finance Revenue					99.5					94.3					-					193.8					-
Gross yield					5.46	%				5.32	%				-					5.39	%				-
Net Finance Margin					5.15	%				4.86	%				-					5.01	%				-
Average Earning Assets (AEA)
Other Consumer Banking				$	2,071.7				$	1,941.8				$	-				$	2,003.5				$	-
Legacy Consumer Mortgages					5,656.9					5,816.0					-					5,735.7					-
Net Finance Revenue
Other Consumer Banking				$	37.1				$	34.0				$	-				$	71.1				$	-
Legacy Consumer Mortgages					62.4					60.3					-					122.7					-
Gross yield
Other Consumer Banking					3.58	%				3.65	%				-					3.62	%				-
Legacy Consumer Mortgages					6.15	%				5.87	%				-					6.01	%				-
Net Finance Margin
Other Consumer Banking					7.16	%				7.00	%				-					7.10	%				-
Legacy Consumer Mortgages					4.41	%				4.15	%				-					4.28	%				-
Non-Strategic Portfolios
AEA				$	1,384.5				$	1,516.8				$	2,558.0				$	1,456.2				$	2,648.8
Net Finance Revenue					13.5					14.3					21.1					27.8					43.1
Gross yield					7.86	%				7.59	%				9.19	%				7.69	%				9.24	%
Net Finance Margin					3.90	%				3.77	%				3.30	%				3.82	%				3.25	%
Gross Yield includes interest income and rental income as a % of AEA.
Net Finance Margin (NFM) reflects Net Finance Revenue divided by AEA.

CIT GROUP INC. AND SUBSIDIARIES
Non-GAAP Disclosures
(dollars in millions)
Non-GAAP financial measures disclosed by management are meant to provide additional information and insight relative to business trends to investors and, in certain cases, to present financial information as measured by rating agencies and other users of financial information. These measures are not in accordance with, or a substitute for, GAAP and may be different from, or inconsistent with, non-GAAP financial measures used by other companies.

		Quarters Ended												Six Months Ended
		June 30,				March 31,				June 30,				June 30,
Total Net Revenues(1)		2016				2016				2015				2016				2015
Interest income		$	495.3			$	495.4			$	283.8			$	990.7			$	564.8
Rental income on operating leases			569.3				575.4				531.7				1,144.7				1,062.3
Finance revenue			1,064.6				1,070.8				815.5				2,135.4				1,627.1
Interest expense			(282.5	)			(286.4	)			(265.2	)			(568.9	)			(536.5	)
Depreciation on operating lease equipment			(176.4	)			(175.3	)			(157.8	)			(351.7	)			(314.6	)
Maintenance and other operating lease expenses			(64.9	)			(56.2	)			(49.4	)			(121.1	)			(95.5	)
Net finance revenue (NFR)			540.8				552.9				343.1				1,093.7				680.5
Other income			104.3				100.9				63.5				205.2				149.9
Total net revenues		$	645.1			$	653.8			$	406.6			$	1,298.9			$	830.4
NFR as a % of AEA			3.65	%			3.74	%			3.33	%			3.69	%			3.27	%
Net Operating Lease Revenues(2)
Rental income on operating leases		$	569.3			$	575.4			$	531.7			$	1,144.7			$	1,062.3
Depreciation on operating lease equipment			(176.4	)			(175.3	)			(157.8	)		$	(351.7	)		$	(314.6	)
Maintenance and other operating lease expenses			(64.9	)			(56.2	)			(49.4	)		$	(121.1	)		$	(95.5	)
Net operating lease revenue		$	328.0			$	343.9			$	324.5			$	671.9			$	652.2
		June 30,				March 31,				December 31,				June 30,
Earning Assets(3)		2016				2016				2015				2015
Loans		$	30,456.8			$	31,408.6			$	31,671.7			$	19,649.3
Operating lease equipment, net			16,864.6				16,665.7				16,617.0				15,109.6
Assets held for sale			2,403.3				2,211.2				2,092.4				1,086.8
Credit balances of factoring clients			(1,215.2	)			(1,361.0	)			(1,344.0	)			(1,373.3	)
Interest bearing cash			7,082.8				7,135.0				6,820.3				4,224.8
Investment securities			3,229.1				2,896.8				2,953.8				1,692.9
Securities purchased under agreements to resell			-				-				-				750.0
Indemnification assets			375.5				389.4				414.8				-
Total earning assets		$	59,196.9			$	59,345.7			$	59,226.0			$	41,140.1
Avereage Earning Assets (for the respective quarters)		$	59,229.2			$	59,206.4			$	59,141.5			$	41,159.4
		Quarters Ended												Six Months Ended
		June 30,				March 31,				June 30,				June 30,
Adjusted Operating Expenses		2016				2016				2015				2016				2015
Operating expenses		$	(337.5	)		$	(348.5	)		$	(235.0	)		$	(686.0	)		$	(476.6	)
Provision for severance and facilities exiting activities			9.7				20.3				1.1				30.0				0.1
Intangible assets amortization			6.4				6.4				0.5				12.8				1.1
Operating expenses exclusive of restructuring costs and intangible assets amortization(4)		$	(321.4	)		$	(321.8	)		$	(233.4	)		$	(643.2	)		$	(475.4	)
Operating expenses (exclusive of restructuring costs and intangible assets amortization) as a % of AEA			(2.17	%)			(2.17	%)			(2.27	%)			(2.17	%)			(2.29	%)
Total Net Revenue		$	645.1			$	653.8			$	406.6			$	1,298.9			$	830.4
Operating expenses exclusive of restructuring costs and intangible assets amortization(4)		$	(321.4	)		$	(321.8	)		$	(233.4	)		$	(643.2	)		$	(475.4	)
Net Efficiency Ratio(5)			49.8	%			49.2	%			57.4	%			49.5	%			57.2	%
		June 30,				March 31,				December 31,				June 30,
		2016				2016				2015				2015
Continuing Operations Total Assets(6)
Total Assets		$	66,700.3			$	67,097.6			$	67,401.5			$	46,545.1
Assets of discontinued operation			(469.1	)			(489.5	)			(500.5	)			-
Continuing operations total assets		$	66,231.2			$	66,608.1			$	66,901.0			$	46,545.1
		June 30,				March 31,				December 31,				June 30,
Tangible Book Value(7)		2016				2016				2015				2015
Total common stockholders' equity		$	11,124.1			$	11,125.8			$	10,978.1			$	8,807.1
Less: Goodwill			(1,169.7	)			(1,195.1	)			(1,198.3	)			(565.9	)
Intangible assets			(168.9	)			(170.3	)			(176.3	)			(21.4	)
Tangible book value			9,785.5				9,760.4				9,603.5				8,219.8
Less: Disallowed deferred tax asset			(842.4	)			(873.9	)			(904.5	)			(339.7	)
Adjusted tangible common equity(8)		$	8,943.1			$	8,886.5			$	8,699.0			$	7,880.1
Average adjusted tangible common equity		$	8,971.6			$	8,825.1			$	8,675.5			$	7,917.7

(1) Total net revenues are the combination of net finance revenue and other income and is an aggregation of all sources of revenue for the Company. Total net revenues are used by management to monitor business performance.

(2) Total net operating lease revenues are the combination of rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses. Total net operating lease revenues are used by management to monitor portfolio performance.

(3) Earning assets are utilized in certain revenue and earnings ratios. Earning assets are net of credit balances of factoring clients. This net amount represents the amounts we fund.

(4) Operating expenses exclusive of restructuring costs and intangible amortization is a non-GAAP measure used by management to compare period over period expenses.

(5) Net efficiency ratio is a non-GAAP measurement used by management to measure operating expenses (before restructuring costs and intangible amortization) to the level of total net revenues.

(6) Total assets from continuing operations is a non-GAAP measurement used by management to analyze the total asset change on a more consistent basis.

(7) Tangible book value is a non-GAAP measure, which represents an adjusted common shareholders’ equity balance that has been reduced by goodwill and intangible assets. Tangible book value is used to compute a per common share amount, which is used to evaluate our use of equity.

(8) Return on average tangible common equity is adjusted to remove the impact of intangible amortization, goodwill impairment and the impact from valuation allowance reversals from income from continuing operations, while the average tangible common equity is reduced for disallowed deferred tax assets. Return on average tangible common equity is another metric used to evaluate our use of equity.

View source version on businesswire.com: http://www.businesswire.com/news/home/20160728005491/en/