Halcón Resources Announces Second Quarter 2019 Results
DENVER, Aug. 08, 2019 (GLOBE NEWSWIRE) -- Halcón Resources Corporation (OTC PINK:HKRS) (“Halcón” or the “Company”) today announced its second quarter 2019 results and provided an update on operations and other matters.
Net production for the three months ended June 30, 2019 averaged 18,055 barrels of oil equivalent per day (Boe/d). Production was comprised of 57% oil, 17% natural gas liquids (NGLs) and 26% natural gas for the quarter.
Halcón generated total revenues of $56.4 million for the second quarter of 2019. The Company reported a net loss available to common stockholders of $(640.8) million or net loss per basic and diluted share of $(4.03) for the second quarter of 2019. Adjusted EBITDA (see EBITDA Reconciliation table for additional information) totaled $27.4 million during the second quarter of 2019 compared to $21.9 million in the first quarter.
Excluding the impact of hedges, Halcón realized 95% of the average NYMEX oil price, 25% of the average NYMEX oil price for NGLs and -25% of the average NYMEX natural gas price (see Selected Operating Data table for additional information) during the second quarter of 2019. Realized hedge gains totaled approximately $6.2 million during the second quarter.
Total operating costs per unit, after adjusting for selected items (see Selected Operating Data table for additional information), were $21.45 per Boe for the second quarter of 2019, compared to $21.73 per Boe for the first quarter of 2019.
Liquidity and Capital Spending
As of June 30, 2019, Halcón’s liquidity was $37 million consisting of $2 million in cash on hand plus $37 million available under the revolving credit facility less $2 million in letters of credit outstanding.
During the second quarter of 2019, Halcón incurred capital costs of approximately $29 million on drilling and completions and $35 million on infrastructure, seismic and other.
Hedging Update
As of August 8, 2019, Halcón had ~8,500 barrels per day (Bbl/d) of oil hedged for the last six months of 2019 at an average price of $55.73 per barrel. For 2020, the Company had ~5,000 Bbl/d of oil hedged at an average price of $58.85 per barrel. Halcón also had Magellen East Houston vs. Cushing basis swaps in place for ~5,000 Bbl/d in the fourth quarter of 2019 at +$3.72 per barrel and ~9,000 Bbl/d in 2020 at +$2.95 per barrel.
As of August 8, 2019, Halcón had 22,342 MMBtu/d of natural gas hedged for the last six months of 2019 at an average price of $2.81 per MMBtu. The Company had WAHA vs. NYMEX basis differential swaps in place for 25,500 MMBtu/d for last six months of 2019 at an average swap price of -$1.18 per MMBtu/d.
As of August 8, 2019, Halcón had ~3,500 barrels per day of natural gas liquids hedged for the last six months of 2019 at $29.21 per barrel.
Restructuring Update
As previously announced, the Company entered into a restructuring support agreement (the “RSA”) on August 2, 2019 and filed a pre-packaged bankruptcy plan on August 7, 2019. Halcón will continue to operate as usual during the bankruptcy and will continue pay its vendors, employees and other operating partners in the normal course of business. Pursuant to the restructuring plan, Halcón will launch a $165 million equity rights offering of which $150 million is backstopped by certain bondhonders. The Company expects this offering to close and fund concurrent with its emergence from bankruptcy in late September or early October of 2019. Halcón also received a commitment for a new senior secured revolving credit facility with an expected $275 million borrowing base which will go effective upon emergence from bankruptcy. The Company expects its liquidity to be in excess of $150 million upon emergence from bankruptcy with a leverage profile of less than 1.5x (net debt/LTM EBITDA).
About Halcón Resources
Halcón Resources Corporation is an independent energy company focused on the acquisition, production, exploration and development of liquids-rich onshore oil and natural gas assets in the United States.
For more information contact Quentin Hicks, Executive Vice President - CFO & Treasurer, at 303-802-5541 or qhicks@halconresources.com.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not strictly historical statements constitute forward-looking statements. Forward-looking statements include, among others, statements about anticipated production, liquidity, capital spending, drilling and completion plans, and forward guidance. Forward-looking statements may often, but not always, be identified by the use of such words such as "expects", "believes", "intends", "anticipates", "plans", "estimates", “projects”, "potential", "possible", or "probable" or statements that certain actions, events or results "may", "will", "should", or "could" be taken, occur or be achieved. Forward-looking statements are based on current beliefs and expectations and involve certain assumptions or estimates that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, the ability to confirm and consummate a plan of reorganization in accordance with the terms of the restructuring support agreement; risks attendant to the bankruptcy process, including the effects thereof on the Company’s business and on the interests of various constituents, the length of time that the Company might be required to operate in bankruptcy and the continued availability of operating capital during the pendency of such proceedings; risks associated with third party motions in any bankruptcy case, which may interfere with the ability to confirm and consummate a plan of reorganization, potential adverse effects on the Company’s liquidity or results of operations; increased costs to execute the reorganization, effects on market price of the Company’s common stock and on the Company’s ability to access the capital markets, and the risks set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and other filings submitted by the Company to the U.S. Securities and Exchange Commission (SEC), copies of which may be obtained from the SEC's website at www.sec.gov or through the Company's website at www.halconresources.com. Readers should not place undue reliance on any such forward-looking statements, which are made only as of the date hereof. The Company has no duty, and assumes no obligation, to update forward-looking statements as a result of new information, future events or changes in the Company's expectations.
HALCÓN RESOURCES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share amounts)
Three Months Ended
Six Months Ended
June 30,
June 30,
2019
2018
2019
2018
Operating revenues:
Oil, natural gas and natural gas liquids sales:
Oil
$
53,232
$
48,756
$
98,749
$
91,825
Natural gas
(1,655
)
1,560
(194
)
3,879
Natural gas liquids
4,297
4,991
9,242
8,703
Total oil, natural gas and natural gas liquids sales
55,874
55,307
107,797
104,407
Other
504
108
497
263
Total operating revenues
56,378
55,415
108,294
104,670
Operating expenses:
Production:
Lease operating
13,473
5,314
27,659
10,229
Workover and other
1,368
1,956
4,014
3,317
Taxes other than income
3,308
3,226
6,201
6,255
Gathering and other
11,041
5,956
25,910
12,378
Restructuring
654
27
11,925
128
General and administrative
12,519
14,255
17,127
29,465
Depletion, depreciation and accretion
40,425
16,096
70,400
32,087
Full cost ceiling impairment
664,383
-
939,622
-
(Gain) loss on sale of oil and natural gas properties
-
2,225
-
5,904
(Gain) loss on sale of Water Assets
2,897
-
3,782
-
Total operating expenses
750,068
49,055
1,106,640
99,763
Income (loss) from operations
(693,690
)
6,360
(998,346
)
4,907
Other income (expenses):
Net gain (loss) on derivative contracts
17,010
(12,100
)
(47,789
)
(6,197
)
Interest expense and other
(14,470
)
(10,534
)
(27,059
)
(17,582
)
Total other income (expenses) Total other income (expenses)
2,540
(22,634
)
(74,848
)
(23,779
)
Income (loss) before income taxes
(691,150
)
(16,274
)
(1,073,194
)
(18,872
)
Income tax benefit (provision)
50,306
-
95,791
-
Net income (loss)
$
(640,844
)
$
(16,274
)
$
(977,403
)
$
(18,872
)
Net income (loss) per share of common stock:
Basic
$
(4.03
)
$
(0.10
)
$
(6.15
)
$
(0.12
)
Diluted
$
(4.03
)
$
(0.10
)
$
(6.15
)
$
(0.12
)
Weighted average common shares outstanding:
Basic
159,050
157,943
158,801
155,925
Diluted
159,050
157,943
158,801
155,925
HALCÓN RESOURCES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except share and per share amounts)
June 30, 2019
December 31, 2018
Current assets:
Cash and cash equivalents
$
2,238
$
46,866
Accounts receivable
34,251
35,718
Receivables from derivative contracts
10,648
57,280
Prepaids and other
12,075
4,788
Total current assets
59,212
144,652
Oil and natural gas properties (full cost method):
Evaluated
2,113,296
1,470,509
Unevaluated
439,604
971,918
Gross oil and natural gas properties
2,552,900
2,442,427
Less - accumulated depletion
(1,646,116
)
(639,951
)
Net oil and natural gas properties
906,784
1,802,476
Other operating property and equipment:
Other operating property and equipment
191,277
130,251
Less - accumulated depreciation
(12,045
)
(8,388
)
Net other operating property and equipment
179,232
121,863
Other noncurrent assets:
Receivables from derivative contracts
4,820
12,437
Operating lease right of use assets
4,290
-
Funds in escrow and other
1,135
2,181
Total assets
$
1,155,473
$
2,083,609
Current liabilities:
Accounts payable and accrued liabilities
$
111,909
$
157,848
Liabilities from derivative contracts
11,814
3,768
Current portion of long-term debt, net
801,887
-
Operating lease liabilities
1,625
-
Asset retirement obligations
-
126
Total current liabilities
927,235
161,742
Long-term debt, net
-
613,105
Other noncurrent liabilities:
Liabilities from derivative contracts
4,248
9,139
Asset retirement obligations
7,085
6,788
Operating lease liabilities
2,748
-
Deferred income taxes
-
95,791
Commitments and contingencies
Stockholders' equity:
Common stock: 1,000,000,000 shares of $0.0001 par value authorized;
164,123,186 and 160,612,852 shares issued and outstanding as of
June 30, 2019 and December 31, 2018, respectively
16
16
Additional paid-in capital
1,089,883
1,095,367
Retained earnings (accumulated deficit)
(875,742
)
101,661
Total stockholders' equity
214,157
1,197,044
Total liabilities and stockholders' equity
$
1,155,473
$
2,083,609
HALCÓN RESOURCES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
Three Months Ended
Six Months Ended
June 30,
June 30,
2019
2018
2019
2018
Cash flows from operating activities:
Net income (loss)
$
(640,844
)
$
(16,274
)
$
(977,403
)
$
(18,872
)
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depletion, depreciation and accretion
40,425
16,096
70,400
32,087
Full cost ceiling impairment
664,383
-
939,622
-
(Gain) loss on sale of oil and natural gas properties
-
2,225
-
5,904
(Gain) loss on sale of Water Assets
2,897
-
3,782
-
Deferred income tax provision (benefit)
(50,306
)
-
(95,791
)
-
Stock-based compensation, net
1,025
4,237
(5,757
)
7,818
Unrealized loss (gain) on derivative contracts
(10,764
)
37,874
57,405
26,761
Amortization and write-off of deferred loan costs
573
359
977
651
Amortization of discount and premium
56
51
111
183
Other income (expense)
(1,443
)
3
(35
)
109
Cash flows from operations before changes in working capital
6,002
44,571
(6,689
)
54,641
Changes in working capital
3,934
11,589
(20,209
)
(11,063
)
Net cash provided by (used in) operating activities
9,936
56,160
(26,898
)
43,578
Cash flows from investing activities:
Oil and natural gas capital expenditures
(58,092
)
(124,076
)
(139,160
)
(251,961
)
Proceeds received from sale of oil and natural gas properties
1,247
5,813
1,247
1,779
Acquisition of oil and natural gas properties
-
(200,437
)
(2,809
)
(332,901
)
Other operating property and equipment capital expenditures
(34,023
)
(22,521
)
(64,576
)
(53,242
)
Proceeds received from sale of other operating property and equipment
-
-
-
1,899
Funds held in escrow and other
(4
)
(2
)
(5
)
155
Net cash provided by (used in) investing activities
(90,872
)
(341,223
)
(205,303
)
(634,271
)
Cash flows from financing activities:
Proceeds from borrowings
120,000
-
244,000
206,000
Repayments of borrowings
(37,000
)
-
(56,000
)
-
Debt issuance costs
-
(634
)
-
(4,005
)
Common stock issued
-
-
-
63,480
Offering costs and other
(21
)
(508
)
(427
)
(2,983
)
Net cash provided by (used in) financing activities
82,979
(1,142
)
187,573
262,492
Net increase (decrease) in cash and cash equivalents
2,043
(286,205
)
(44,628
)
(328,201
)
Cash and cash equivalents at beginning of period
195
382,075
46,866
424,071
Cash and cash equivalents at end of period
$
2,238
$
95,870
$
2,238
$
95,870
HALCÓN RESOURCES CORPORATION
SELECTED OPERATING DATA (Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Production volumes:
Crude oil (MBbls)
939
795
1,860
1,488
Natural gas (MMcf)
2,516
1,083
4,457
1,969
Natural gas liquids (MBbls)
285
187
578
333
Total (MBoe)
1,643
1,162
3,181
2,149
Average daily production (Boe/d)
18,055
12,769
17,575
11,873
Average prices:
Crude oil (per Bbl)
$
56.69
$
61.33
$
53.09
$
61.71
Natural gas (per Mcf), as adjusted (1)
(0.66
)
1.44
(0.02
)
1.97
Natural gas liquids (per Bbl)
15.08
26.69
15.99
26.14
Total per Boe
34.01
47.60
33.89
48.58
Cash effect of derivative contracts:
Crude oil (per Bbl)
$
(0.58
)
$
32.24
$
0.05
$
13.67
Natural gas (per Mcf)
1.44
0.13
1.00
0.11
Natural gas liquids (per Bbl)
11.16
-
8.74
-
Total per Boe
3.80
22.18
3.02
9.57
Average prices computed after cash effect of settlement of derivative contracts:
Crude oil (per Bbl)
$
56.11
$
93.57
$
53.14
$
75.38
Natural gas (per Mcf)
0.78
1.57
0.98
2.08
Natural gas liquids (per Bbl)
26.24
26.69
24.73
26.14
Total per Boe
37.81
69.78
36.91
58.15
Average cost per Boe:
Production:
Lease operating
$
8.20
$
4.57
$
8.70
$
4.76
Workover and other
0.83
1.68
1.26
1.54
Taxes other than income
2.01
2.78
1.95
2.91
Gathering and other, as adjusted (1)
5.42
4.73
4.22
5.11
Restructuring
0.40
0.02
3.75
0.06
General and administrative, as adjusted (1)
4.99
8.68
5.47
9.91
Depletion
23.26
12.30
20.92
13.38
(1) Represents natural gas average prices per Mcf, gathering and other and general and administrative costs per Boe, adjusted for items noted in the reconciliation below:
Natural gas, as reported
$
(0.66
)
$
1.44
$
(0.04
)
$
1.97
Gas treating fees
-
-
0.02
-
Natural gas, as adjusted(2)
$
(0.66
)
$
1.44
$
(0.02
)
$
1.97
General and administrative:
General and administrative, as reported
$
7.62
$
12.27
$
5.38
$
13.71
Stock-based compensation:
Non-cash
(0.62
)
(3.65
)
1.81
(3.64
)
Transaction costs and other:
Cash
(2.01
)
0.06
(1.72
)
(0.16
)
General and administrative, as adjusted(3)
$
4.99
$
8.68
$
5.47
$
9.91
Gathering and other, as reported
$
6.72
$
5.13
$
8.15
$
5.76
Gas treating fees, rig stacking charges, and other
(1.30
)
(0.40
)
(3.93
)
(0.65
)
Gathering and other, as adjusted(4)
$
5.42
$
4.73
$
4.22
$
5.11
Total operating costs, as reported
$
25.38
$
26.43
$
25.44
$
28.68
Total adjusting items
(3.93
)
(3.99
)
(3.84
)
(4.45
)
Total operating costs, as adjusted(5)
$
21.45
$
22.44
$
21.60
$
24.23
(2) Natural gas, as adjusted, is a non-GAAP measure that excludes gas treating fees to remove hydrogen sulfide from natural gas produced from our Monument Draw properties. The Company believes that it is useful to understand the effects that these charges have on natural gas sales and that exclusion of such charges is useful for comparison to prior periods.
(3) General and administrative, as adjusted, is a non-GAAP measure that excludes non-cash stock-based compensation charges relating to equity awards under our incentive stock plans,as well as other cash charges associated with certain transactions. The Company believes that it is useful to understand the effects that these charges have on general and administrativeexpenses and total operating costs and that exclusion of such charges is useful for comparison to prior periods.
(4) Gathering and other, as adjusted, is a non-GAAP measure that excludes rig stacking charges, certain gas treating fees to remove hydrogen sulfide from natural gas produced from ourMonument Draw properties and other costs.The Company believes that it is useful to understand the effects that these charges have on gathering and other expense and total operatingcosts and that exclusion of such charges is useful for comparison to prior periods.
(5) Represents lease operating, workover and other expense, taxes other than income, gathering and other expense and general and administrative costs per Boe, adjusted for items noted in the reconciliation above.
HALCÓN RESOURCES CORPORATION
SELECTED ITEM REVIEW AND RECONCILIATION (Unaudited)
(In thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
As Reported:
Net income (loss), as reported
$
(640,844
)
$
(16,274
)
$
(977,403
)
$
(18,872
)
Impact of Selected Items:
Unrealized loss (gain) on derivatives contracts:
Crude oil
$
(13,160
)
$
37,835
$
50,840
$
27,710
Natural gas
2,819
(564
)
2,484
(1,552
)
Natural gas liquids
(423
)
603
4,081
603
Total mark-to-market non-cash charge
(10,764
)
37,874
57,405
26,761
Full cost ceiling impairment
664,383
-
939,622
-
(Gain) loss on sale of oil and natural gas properties
-
2,225
-
5,904
(Gain) loss on sale of Water Assets
2,897
-
3,782
-
Restructuring
654
27
11,925
128
Gas treating fees, rig stacking charges, transaction costs and other
5,614
387
18,507
1,606
Selected items, before income taxes
662,784
40,513
1,031,241
34,399
Income tax effect of selected items (1)
(17,909
)
-
(99,555
)
-
Selected items, net of tax
644,875
40,513
931,686
34,399
As Adjusted:
Net income (loss), excluding selected items (2)(3)
$
4,031
$
24,239
$
(45,717
)
$
15,527
Basic net income (loss) per common share, as reported
$
(4.03
)
$
(0.10
)
$
(6.15
)
$
(0.12
)
Impact of selected items
4.06
0.25
5.86
0.22
Basic net income (loss) per common share, excluding selected items (2)
$
0.03
$
0.15
$
(0.29
)
$
0.10
Diluted net income (loss) per common share, as reported
$
(4.03
)
$
(0.10
)
$
(6.15
)
$
(0.12
)
Impact of selected items
4.06
0.25
5.86
0.22
Diluted net income (loss) per common share, excluding selected items (2)(4)
$
0.03
$
0.15
$
(0.29
)
$
0.10
Net cash provided by (used in) operating activities
$
9,936
$
56,160
$
(26,898
)
$
43,578
Changes in working capital
(3,934
)
(11,589
)
20,209
11,063
Cash flows from operations before changes in working capital
6,002
44,571
(6,689
)
54,641
Cash components of selected items
7,694
318
30,746
294
Income tax effect of selected items (1)
(1,616
)
-
(6,457
)
-
Cash flows from operations before changes in working capital, adjusted for selected items (2)(3)
$
12,080
$
44,889
$
17,600
$
54,935
(1)For the 2019 columns, this represents tax impact using an estimated tax rate of 21.0%. These columns include a $121.3 million (quarter-to-date) and $117.0 million (year-to-date) adjustment for the net change in valuation allowance and deferred tax liability.
(2) Net income (loss) and earnings per share excluding selected items and cash flows from operations before changes in working capital adjusted for selected items are non-GAAP measures presented based on management's belief that they will enable a user of the financial information to understand the impact of these items on reported results.Additionally, this presentation provides a beneficial comparison to similarly adjusted measurements of prior periods. These financial measures are not measures of financial performance under GAAP and should not be considered as an alternative to net income, earnings per share and cash flows from operations, as defined by GAAP. These financial measures may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Halcón's performance.
(3)For the three and six months ended June 30, 2019 , net income (loss) and earnings per share excluding selected items and cash flows from operations before changes in working capital include approximately $4.1 million and $7.7 million, respectively, of proceeds related to hedge monetizations that occurred in 2019. For the three and six months ended June 30, 2018, net income (loss) and earnings per share excluding selected items and cash flows from operations before changes in working capital include approximately $30.8 million of proceeds related to a monetization of MidCush hedges that occurred in the second quarter of 2018.
(4) The impact of selected items for the three months ended June 30, 2019 and 2018 was calculated based upon weighted average diluted shares of 159.1 million and 158.1 million,respectively, due to the net income (loss) available to common stockholders, excluding selecteditems. The impact of selected items for the six months ended June 30, 2019 and 2018 was calculated based upon weighted average diluted shares of 158.8 million and 156.2 million, respectively, due to the net Income (loss) available to common stockholders, excluding selecteditems.
HALCÓN RESOURCES CORPORATION
ADJUSTED EBITDA RECONCILIATION (Unaudited)
(In thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Net income (loss), as reported
$
(640,844
)
$
(16,274
)
$
(977,403
)
$
(18,872
)
Impact of adjusting items:
Interest expense
14,382
11,234
26,354
20,836
Depletion, depreciation and accretion
40,425
16,096
70,400
32,087
Full cost ceiling impairment
664,383
-
939,622
-
Income tax provision (benefit)
(50,306
)
-
(95,791
)
-
Stock-based compensation
1,025
4,237
(5,757
)
7,818
Interest income
(17
)
(607
)
(78
)
(1,772
)
Restructuring
654
27
11,925
128
(Gain) loss on sale of other assets
-
(93
)
416
(1,334
)
(Gain) loss on sale of oil and natural gas properties
-
2,225
-
5,904
(Gain) loss on sale of Water Assets
2,897
-
3,782
-
Unrealized loss (gain) on derivatives contracts
(10,764
)
37,874
57,405
26,761
Gas treating fees, rig stacking charges, transaction costs and other
5,614
387
18,507
1,606
Adjusted EBITDA(1)(2)(3)
$
27,449
$
55,106
$
49,382
$
73,162
(1)Adjusted EBITDA is a non-GAAP measure, which is presented based on management's belief that it will enable a user of the financial information to understand the impact of these items on reported results. Additionally, this presentation provides a beneficial comparison to similarly adjusted measurements of prior periods. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP. This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Halcón's performance.
(2)Adjusted EBITDA for the three and six months ended June 30, 2019 includes approximately $4.1 million and $7.7 million, respectively, of proceeds related to hedge monetizations that occurred in 2019.Adjusted EBITDA for the three and six months ended June 30, 2018 includes approximately $30.8 million of proceeds related to a monetization of MidCush hedges thatoccurred in the second quarter of 2018.
(3)Adjusted EBITDA for the three months ended June 30, 2019 and 2018 excludes approximately $1.9 million and $0.3 million, respectively, of costs to remove hydrogen sulfide from natural gas produced from the Company's Monument Draw properties as a consequence of a third party pipeline temporarily going out of service. Adjusted EBITDA for the six months ended June 30, 2019 and 2018 excludes approximately $11.1 million and $0.3 million, respectively, of costs to remove hydrogen sulfide from natural gas produced from the Company's Monument Draw properties as a consequence of a third party pipeline temporarily going out of service.