Samson Oil & Gas Advises on North Stockyard Closing

Samson Oil & Gas Limited (ASX: SSN; NYSE MKT: SSN):

North Stockyard Sale

As previously advised, Samson has executed a purchase and sale agreement with respect to its interest in the North Stockyard Field and received a $1 million deposit as part of the $15 million consideration. The buyer has indicated that it now plans to close on October 20^th. Accordingly Samson has accepted an extension request, along with a $50,000 fee to accommodate this extension.

Mutual of Omaha Bank has accepted our waiver request to allow the current debt facility to be reduced by $11.5 million to $19 million prior to October 31^st. Mutual of Omaha Bank has also agreed that a portion of the sale proceeds (in amount to be agreed upon) may be included in the amount needed to complete the $5 million equity required to be raised by Samson. Mutual of Omaha Bank has also agreed that this may be accomplished prior to November 15^th, 2016. The equity raised in April this year would be included in the $5 million required to be raised.

Samson is publishing its June 30^th accounts tomorrow and, as of that date, the Company will report that it is in compliance with all other covenants associated with its debt facility.

As previously reported, Samson’s June 30^th reserves report showed significant growth in its Proved Reserves with an estimated $126 million of net present value (at a 10% discount rate). Included in this Proved reserve estimate is a Proved Developed Producing reserve valued at $62 million (at a 10% discount rate) compared to the outstanding draw from the Bank secured by the facility of only $30.5 million.

SAMSON OIL & GAS LIMITED

TERRY BARR
Managing Director

Samson’s Ordinary Shares are traded on the Australian Securities Exchange under the symbol "SSN". Samson's American Depository Shares (ADSs) are traded on the New York Stock Exchange MKT under the symbol "SSN". Each ADS represents 200 fully paid Ordinary Shares of Samson. Samson has a total of 3,215 million ordinary shares issued and outstanding (including 230 million options exercisable at AUD 3.8 cents), which would be the equivalent of 16.075 million ADSs. Accordingly, based on the NYSE MKT closing price of US$0.72 per ADS on September 28^th, 2016, the Company has a current market capitalization of approximately US$11.5 million (the options have been valued at an exchange rate of 0.72). Correspondingly, based on the ASX closing price of A$0.005 for ordinary shares and a closing price of A$0.001 for the 2017 options, on September 28^th, 2016, the Company has a current market capitalization of approximately A$16.1 million.

Statements made in this press release that are not historical facts may be forward-looking statements, including but not limited to statements using words like “may”, “believe”, “expect”, “anticipate”, “should” or “will.” Actual results may differ materially from those projected in any forward-looking statement. There are a number of important factors that could cause actual results to differ materially from those anticipated or estimated by any forward-looking information, including uncertainties inherent in estimating the methods, timing and results of exploration activities. A description of the risks and uncertainties that are generally attendant to Samson and its industry, as well as other factors that could affect Samson’s financial results, are included in the prospectus and prospectus supplement for its recent Rights Offering as well as the Company's report to the U.S. Securities and Exchange Commission on Form 10-K, which are available at www.sec.gov/edgar/searchedgar/webusers.htm.

View source version on businesswire.com: http://www.businesswire.com/news/home/20160928006545/en/