Recent Highlights
-
GAAP net income of $60.7 million, or $0.34 per diluted share, compared
to $9.6 million, or $0.05 per diluted share in the prior year
-
Adjusted net income of $40.0 million, or $0.23 per diluted share,
compared to $12.4 million, or $0.07 per diluted share in the prior year
-
Sunbury pipeline now under construction
-
Received FERC draft Environmental Impact Statement for the PennEast
pipeline on July 22nd
-
Joint settlement petition filed for UGI Gas base rate case on June 30th
UGI Corporation (NYSE: UGI) today reported GAAP net income of $60.7
million, or $0.34 per diluted share, for the fiscal quarter ended June
30, 2016, compared to $9.6 million, or $0.05 per diluted share, for the
fiscal quarter ended June 30, 2015. Adjusted net income was $40.0
million, or $0.23 per diluted share, compared to $12.4 million, or $0.07
per diluted share, for the quarters ended June 30, 2016 and 2015,
respectively. Adjusted net income excludes the impact of unrealized
gains and losses on commodity derivative instruments, acquisition and
integration expenses for the Finagaz acquisition, and losses from early
extinguishments of debt.
John L. Walsh, president and chief executive officer of UGI, said, "This
was a strong quarter for the company. Our adjusted earnings of $0.23 per
share was $0.16 higher than the prior year, primarily reflecting the
contributions from the strategic investments made in recent years as
well as strong margin management amid colder weather in most of our
service territories. The most significant driver of this performance was
a $24 million increase in adjusted net income from our International
segment, which reflects the full-period results of the Finagaz
acquisition that we completed in May 2015, along with higher margins
across the segment. Earnings from our Utility and AmeriGas segments were
also higher as both businesses delivered higher total margin and lower
operating expenses."
Walsh continued, "We remain focused on our growth investments. In
Europe, the integrations of Finagaz and other smaller acquisitions
remain on track. AmeriGas closed two acquisitions in the quarter, and
one subsequent to the quarter end, bringing the total for the year to
six, and its National Accounts and Cylinder Exchange margin was also up
from the prior year. Also, on June 30th, a Joint Petition for Approval
of Settlement was filed for the UGI Gas base rate case with the
Pennsylvania PUC. Under the terms of the Joint Petition, UGI Utilities
will be permitted to increase its annual base distribution rates by $27
million, effective October 19th.
"Our Midstream projects are also progressing well. The Sunbury pipeline
has received all state and federal regulatory approvals and is now under
construction. On July 22nd, the FERC issued its draft
Environmental Impact Statement for the PennEast pipeline, which marked a
significant milestone. We are pleased with the FERC's opinion that the
project is not expected to significantly impact regional air quality,
groundwater, surface water, or wetland quality or quantity during
construction or operation.
"Based on the results of the first nine months of the fiscal year, we
now expect full year adjusted earnings per share to be at the upper end,
or slightly above, our guidance range of $1.95 to $2.05(a)
for the fiscal year ending September 30, 2016, assuming normal weather.
Our strong underlying business performance and continued progress on
major new investments position us well for fiscal year 2017 and beyond."
|
|
|
|
|
|
|
|
|
|
Segment Performance (Millions, except where otherwise indicated)
|
|
AmeriGas Propane1:
|
|
|
|
|
|
|
|
|
|
|
For the fiscal quarter ended June 30,
|
|
|
2016
|
|
|
2015
|
|
|
Increase (Decrease)
|
Revenues
|
|
|
$
|
446.7
|
|
|
|
$
|
478.0
|
|
|
|
$
|
(31.3
|
)
|
|
|
(6.5
|
)%
|
Total margin (b)
|
|
|
$
|
275.9
|
|
|
|
$
|
266.6
|
|
|
|
$
|
9.3
|
|
|
|
3.5
|
%
|
Operating and administrative expenses
|
|
|
$
|
217.2
|
|
|
|
$
|
223.3
|
|
|
|
$
|
(6.1
|
)
|
|
|
(2.7
|
)%
|
Partnership Adjusted EBITDA
|
|
|
$
|
64.6
|
|
|
|
$
|
48.9
|
|
|
|
$
|
15.7
|
|
|
|
32.1
|
%
|
Operating income
|
|
|
$
|
18.3
|
|
|
|
$
|
0.8
|
|
|
|
$
|
17.5
|
|
|
|
N.M.
|
Retail gallons sold
|
|
|
202.8
|
|
|
|
202.2
|
|
|
|
0.6
|
|
|
|
0.3
|
%
|
Degree days - % (warmer) than normal
|
|
|
(7.5
|
)%
|
|
|
(12.3
|
)%
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
18.7
|
|
|
|
$
|
20.7
|
|
|
|
$
|
(2.0
|
)
|
|
|
(9.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Retail gallons sold were comparable to the prior year as temperatures
were warmer than normal and slightly colder than the prior year.
-
Total margin increased primarily reflecting higher retail propane unit
margin.
-
Operating and administrative expenses decreased primarily reflecting
lower employee compensation and benefits expenses and lower vehicle
fuel costs, partially offset by higher self insured casualty and
liability expenses.
-
Partnership Adjusted EBITDA increased principally reflecting the
higher total margin and lower operating expenses.
N.M. — Variance is not meaningful.
1 UGI, through
subsidiaries, is the sole General Partner and owns 26% of AmeriGas
Partners, L.P
|
|
|
|
|
|
|
|
|
|
UGI International:
|
|
|
|
|
|
|
|
|
|
|
For the fiscal quarter ended June 30,
|
|
|
2016
|
|
|
2015
|
|
|
Increase (Decrease)
|
Revenues
|
|
|
$
|
395.5
|
|
|
|
$
|
346.8
|
|
|
|
$
|
48.7
|
|
|
|
14.0
|
%
|
Total margin (b)
|
|
|
$
|
215.8
|
|
|
|
$
|
137.1
|
|
|
|
$
|
78.7
|
|
|
|
57.4
|
%
|
Operating and administrative expenses
|
|
|
$
|
154.9
|
|
|
|
$
|
117.0
|
|
|
|
$
|
37.9
|
|
|
|
32.4
|
%
|
Operating income (loss)
|
|
|
$
|
33.5
|
|
|
|
$
|
(0.3
|
)
|
|
|
$
|
33.8
|
|
|
|
N.M.
|
Income (loss) before income taxes
|
|
|
$
|
27.7
|
|
|
|
$
|
(16.9
|
)
|
|
|
$
|
44.6
|
|
|
|
N.M.
|
Finagaz acquisition and transition expenses
|
|
|
$
|
4.5
|
|
|
|
$
|
4.9
|
|
|
|
$
|
(0.4
|
)
|
|
|
(8.2
|
)%
|
Loss on extinguishment of debt
|
|
|
$
|
—
|
|
|
|
$
|
10.3
|
|
|
|
$
|
(10.3
|
)
|
|
|
N.M.
|
Adjusted income (loss) before income taxes
|
|
|
$
|
32.2
|
|
|
|
$
|
(1.7
|
)
|
|
|
$
|
33.9
|
|
|
|
N.M.
|
Retail gallons sold
|
|
|
169.9
|
|
|
|
151.5
|
|
|
|
18.4
|
|
|
|
12.1
|
%
|
Degree days - % (warmer) than normal
|
|
|
|
|
|
|
|
|
|
|
|
|
UGI France
|
|
|
(5.6
|
)%
|
|
|
(23.7
|
)%
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
$
|
25.9
|
|
|
|
$
|
20.5
|
|
|
|
$
|
5.4
|
|
|
|
26.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Results for the current quarter include the full-period results of
Finagaz, which was acquired on May 29, 2015. The Finagaz acquisition
nearly doubled our retail distribution business in France and is a
significant contributor to the variances in the table above.
-
Total retail gallons sold were higher, principally reflecting
incremental retail gallons attributable to Finagaz and, to a lesser
extent, the effect of colder weather in our legacy UGI France
operations. These increases were partially offset by Flaga exiting its
lower-margin autogas business in Poland.
-
Total margin increased primarily reflecting incremental margin from
Finagaz and higher unit margins and volume in our legacy business.
-
The increase in operating income primarily reflects the higher total
margin, partially offset by increased operating, administrative, and
depreciation expenses associated with Finagaz.
N.M. — Variance is not meaningful.
|
|
|
|
|
|
|
|
|
|
UGI Utilities:
|
|
|
|
|
|
|
|
|
|
|
For the fiscal quarter ended June 30,
|
|
|
2016
|
|
|
2015
|
|
|
Increase (Decrease)
|
Revenues
|
|
|
$
|
140.3
|
|
|
|
$
|
143.5
|
|
|
|
$
|
(3.2
|
)
|
|
|
(2.2
|
)%
|
Total margin (b)
|
|
|
$
|
94.8
|
|
|
|
$
|
88.6
|
|
|
|
$
|
6.2
|
|
|
|
7.0
|
%
|
Operating and administrative expenses
|
|
|
$
|
46.1
|
|
|
|
$
|
54.0
|
|
|
|
$
|
(7.9
|
)
|
|
|
(14.6
|
)%
|
Operating income
|
|
|
$
|
29.8
|
|
|
|
$
|
20.2
|
|
|
|
$
|
9.6
|
|
|
|
47.5
|
%
|
Income before income taxes
|
|
|
$
|
20.7
|
|
|
|
$
|
10.3
|
|
|
|
$
|
10.4
|
|
|
|
101.0
|
%
|
Gas Utility System throughput - billions of cubic feet
|
|
|
|
|
|
|
|
|
|
|
|
|
Core market
|
|
|
10.3
|
|
|
|
8.9
|
|
|
|
1.4
|
|
|
|
15.7
|
%
|
Total
|
|
|
43.6
|
|
|
|
38.6
|
|
|
|
5.0
|
|
|
|
13.0
|
%
|
Gas Utility Degree days - % colder (warmer) than normal
|
|
|
11.9
|
%
|
|
|
(17.2
|
)%
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
56.5
|
|
|
|
$
|
43.3
|
|
|
|
$
|
13.2
|
|
|
|
30.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Our Gas Utility service territory experienced temperatures that were
approximately 11.9% colder than normal and 38.0% colder than the prior
year.
-
Core market throughput increased reflecting the effects of the colder
spring weather.
-
Total margin increased primarily reflecting higher Gas Utility total
margin from core customers resulting from the higher throughput and
slightly higher total margin from delivery service customers.
-
Operating and administrative expenses decreased primarily reflecting
lower distribution system and customer account expenses.
-
Operating income increased reflecting higher total margin and the
decrease in operating and administrative expenses, partially offset by
a decrease in other income as the prior year included incremental
income from construction services and the sale of Utility's HVAC
business.
|
|
|
|
|
|
|
|
|
|
Midstream & Marketing:
|
|
|
|
|
|
|
|
|
|
|
For the fiscal quarter ended June 30,
|
|
|
2016
|
|
|
2015
|
|
|
Increase (Decrease)
|
Revenues
|
|
|
$
|
166.2
|
|
|
|
$
|
203.1
|
|
|
|
$
|
(36.9
|
)
|
|
|
(18.2
|
)%
|
Total margin (b)
|
|
|
$
|
41.9
|
|
|
|
$
|
49.8
|
|
|
|
$
|
(7.9
|
)
|
|
|
(15.9
|
)%
|
Operating and administrative expenses
|
|
|
$
|
22.7
|
|
|
|
$
|
23.2
|
|
|
|
$
|
(0.5
|
)
|
|
|
(2.2
|
)%
|
Operating income
|
|
|
$
|
11.3
|
|
|
|
$
|
19.5
|
|
|
|
$
|
(8.2
|
)
|
|
|
(42.1
|
)%
|
Income before income taxes
|
|
|
$
|
10.9
|
|
|
|
$
|
19.0
|
|
|
|
$
|
(8.1
|
)
|
|
|
(42.6
|
)%
|
Capital expenditures
|
|
|
$
|
36.3
|
|
|
|
$
|
28.8
|
|
|
|
$
|
7.5
|
|
|
|
26.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Total margin decreased principally reflecting lower capacity
management and electric generation total margin, partially offset by
higher natural gas total margin.
-
The lower capacity management margin reflects lower prices for
pipeline capacity as the current year period experienced less
volatility in capacity values between Marcellus and non-Marcellus
delivery points.
-
The lower electric generation margin reflects lower power prices and
lower production volumes due to planned outages.
-
Operating and administrative expenses were slightly lower principally
reflecting lower operating expenses associated with our HVAC business
partially offset by higher electric generation maintenance expenses.
|
|
|
(a)
|
|
Due to the forward looking nature of full year adjusted diluted
earnings per share, we are unable to reconcile this non-GAAP
financial measure to the most directly comparable GAAP financial
measure. Management is unable to project certain reconciling items,
in particular mark-to-market gains (losses) on commodity derivative
instruments for future periods, due to market volatility.
|
|
|
|
(b)
|
|
Total margin represents total revenue less total cost of sales and
excludes pre-tax gains on commodity derivative instruments not
associated with current period transactions. In the case of UGI
Utilities, total margin is reduced by revenue-related taxes.
|
|
|
|
About UGI
UGI is a distributor and marketer of energy products and services.
Through subsidiaries, UGI operates natural gas and electric utilities in
Pennsylvania, distributes propane both domestically and internationally,
manages midstream energy and electric generation assets in Pennsylvania,
and engages in energy marketing in the Mid-Atlantic region. UGI, through
subsidiaries, is the sole General Partner and owns 26% of AmeriGas
Partners, L.P. (NYSE:APU), the nation's largest retail propane
distributor.
UGI Corporation will hold a live Internet Audio Webcast of its
conference call to discuss fiscal 2016 third quarter earnings and other
current activities at 9:00 AM ET on Tuesday, August 2, 2016. Interested
parties may listen to the audio webcast both live and in replay on the
Internet at http://www.ugicorp.com/investor-relations/events-and-presentations/default.aspx
or at the company website http://www.ugicorp.com
under Investor Relations. A telephonic replay will be available from
12:00 PM ET on August 2 through 11:59 PM ET on August 18. The replay may
be accessed at (855) 859-2056, and internationally at 1-404-537-3406,
conference ID 13747593.
Comprehensive information about UGI Corporation is available on the
Internet at http://www.ugicorp.com.
This press release contains certain forward-looking statements that
management believes to be reasonable as of today’s date only. Actual
results may differ significantly because of risks and uncertainties that
are difficult to predict and many of which are beyond management’s
control. You should read UGI’s Annual Report on Form 10-K for a more
extensive list of factors that could affect results. Among them are
adverse weather conditions, cost volatility and availability of all
energy products, including propane, natural gas, electricity and fuel
oil, increased customer conservation measures, the impact of pending and
future legal proceedings, domestic and international political,
regulatory and economic conditions in the United States and in foreign
countries, including the current conflicts in the Middle East, and
foreign currency exchange rate fluctuations (particularly the euro), the
timing of development of Marcellus Shale gas production, the timing and
success of our acquisitions, commercial initiatives and investments to
grow our business, and our ability to successfully integrate acquired
businesses and achieve anticipated synergies. UGI undertakes no
obligation to release revisions to its forward-looking statements to
reflect events or circumstances occurring after today.
|
|
|
|
|
|
|
|
|
|
UGI CORPORATION
|
REPORT OF EARNINGS
|
(Millions of dollars, except per share)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriGas Propane
|
|
|
$
|
446.7
|
|
|
|
$
|
478.0
|
|
|
|
$
|
1,918.3
|
|
|
|
$
|
2,467.1
|
|
|
|
$
|
2,336.5
|
|
|
|
$
|
3,027.3
|
|
UGI International
|
|
|
395.5
|
|
|
|
346.8
|
|
|
|
1,552.4
|
|
|
|
1,429.4
|
|
|
|
1,931.5
|
|
|
|
1,862.5
|
|
UGI Utilities
|
|
|
140.3
|
|
|
|
143.5
|
|
|
|
660.3
|
|
|
|
931.4
|
|
|
|
770.5
|
|
|
|
1,052.8
|
|
Midstream & Marketing
|
|
|
166.2
|
|
|
|
203.1
|
|
|
|
692.3
|
|
|
|
974.8
|
|
|
|
887.1
|
|
|
|
1,205.0
|
|
Corporate & Other (a)
|
|
|
(17.9
|
)
|
|
|
(23.3
|
)
|
|
|
(113.8
|
)
|
|
|
(194.4
|
)
|
|
|
(133.3
|
)
|
|
|
(227.9
|
)
|
Total revenues
|
|
|
$
|
1,130.8
|
|
|
|
$
|
1,148.1
|
|
|
|
$
|
4,709.5
|
|
|
|
$
|
5,608.3
|
|
|
|
$
|
5,792.3
|
|
|
|
$
|
6,919.7
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriGas Propane
|
|
|
$
|
18.3
|
|
|
|
$
|
0.8
|
|
|
|
$
|
398.3
|
|
|
|
$
|
437.4
|
|
|
|
$
|
388.5
|
|
|
|
$
|
437.7
|
|
UGI International
|
|
|
33.5
|
|
|
|
(0.3
|
)
|
|
|
230.1
|
|
|
|
117.9
|
|
|
|
225.0
|
|
|
|
107.9
|
|
UGI Utilities
|
|
|
29.8
|
|
|
|
20.2
|
|
|
|
192.6
|
|
|
|
238.5
|
|
|
|
195.8
|
|
|
|
241.4
|
|
Midstream & Marketing
|
|
|
11.3
|
|
|
|
19.5
|
|
|
|
132.0
|
|
|
|
164.2
|
|
|
|
150.3
|
|
|
|
179.7
|
|
Corporate & Other (a)
|
|
|
62.8
|
|
|
|
15.9
|
|
|
|
123.6
|
|
|
|
(116.5
|
)
|
|
|
110.4
|
|
|
|
(134.6
|
)
|
Total operating income
|
|
|
155.7
|
|
|
|
56.1
|
|
|
|
1,076.6
|
|
|
|
841.5
|
|
|
|
1,070.0
|
|
|
|
832.1
|
|
Loss from equity investees
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
|
(1.1
|
)
|
|
|
(0.2
|
)
|
|
|
(1.1
|
)
|
Loss on extinguishments of debt
|
|
|
(37.1
|
)
|
|
|
—
|
|
|
|
(37.1
|
)
|
|
|
—
|
|
|
|
(37.1
|
)
|
|
|
—
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriGas Propane
|
|
|
(40.9
|
)
|
|
|
(40.3
|
)
|
|
|
(122.7
|
)
|
|
|
(122.4
|
)
|
|
|
(163.1
|
)
|
|
|
(163.0
|
)
|
UGI International (b)
|
|
|
(5.8
|
)
|
|
|
(16.6
|
)
|
|
|
(18.8
|
)
|
|
|
(29.0
|
)
|
|
|
(25.0
|
)
|
|
|
(36.1
|
)
|
UGI Utilities
|
|
|
(9.1
|
)
|
|
|
(9.9
|
)
|
|
|
(27.9
|
)
|
|
|
(31.2
|
)
|
|
|
(37.8
|
)
|
|
|
(41.7
|
)
|
Midstream & Marketing
|
|
|
(0.4
|
)
|
|
|
(0.5
|
)
|
|
|
(1.7
|
)
|
|
|
(1.6
|
)
|
|
|
(2.6
|
)
|
|
|
(2.2
|
)
|
Corporate & Other, net (a)
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
(0.5
|
)
|
|
|
(0.5
|
)
|
|
|
(0.3
|
)
|
|
|
(0.5
|
)
|
Total interest expense
|
|
|
(56.4
|
)
|
|
|
(67.5
|
)
|
|
|
(171.6
|
)
|
|
|
(184.7
|
)
|
|
|
(228.8
|
)
|
|
|
(243.5
|
)
|
Income (loss) before income taxes
|
|
|
62.2
|
|
|
|
(11.4
|
)
|
|
|
867.8
|
|
|
|
655.7
|
|
|
|
803.9
|
|
|
|
587.5
|
|
Income tax expense
|
|
|
(33.6
|
)
|
|
|
(4.5
|
)
|
|
|
(263.3
|
)
|
|
|
(189.2
|
)
|
|
|
(251.9
|
)
|
|
|
(181.0
|
)
|
Net income (loss) including noncontrolling interests
|
|
|
28.6
|
|
|
|
(15.9
|
)
|
|
|
604.5
|
|
|
|
466.5
|
|
|
|
552.0
|
|
|
|
406.5
|
|
Add net loss (deduct net income) attributable to noncontrolling
interests, principally in AmeriGas Partners, L.P.
|
|
|
32.1
|
|
|
|
25.5
|
|
|
|
(196.0
|
)
|
|
|
(176.3
|
)
|
|
|
(152.7
|
)
|
|
|
(136.1
|
)
|
Net income attributable to UGI Corporation
|
|
|
$
|
60.7
|
|
|
|
$
|
9.6
|
|
|
|
$
|
408.5
|
|
|
|
$
|
290.2
|
|
|
|
$
|
399.3
|
|
|
|
$
|
270.4
|
|
Earnings per share attributable to UGI shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.35
|
|
|
|
$
|
0.06
|
|
|
|
$
|
2.36
|
|
|
|
$
|
1.68
|
|
|
|
$
|
2.31
|
|
|
|
$
|
1.56
|
|
Diluted
|
|
|
$
|
0.34
|
|
|
|
$
|
0.05
|
|
|
|
$
|
2.33
|
|
|
|
$
|
1.65
|
|
|
|
$
|
2.28
|
|
|
|
$
|
1.54
|
|
Weighted Average common shares outstanding (thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
173,395
|
|
|
|
173,136
|
|
|
|
172,954
|
|
|
|
173,060
|
|
|
|
173,029
|
|
|
|
173,012
|
|
Diluted
|
|
|
175,974
|
|
|
|
175,580
|
|
|
|
175,260
|
|
|
|
175,665
|
|
|
|
175,319
|
|
|
|
175,693
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to UGI Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriGas Propane
|
|
|
$
|
(4.5
|
)
|
|
|
$
|
(2.4
|
)
|
|
|
$
|
53.4
|
|
|
|
$
|
62.0
|
|
|
|
$
|
52.4
|
|
|
|
$
|
58.6
|
|
UGI International
|
|
|
19.2
|
|
|
|
(9.9
|
)
|
|
|
132.3
|
|
|
|
59.8
|
|
|
|
125.2
|
|
|
|
41.5
|
|
UGI Utilities
|
|
|
12.6
|
|
|
|
7.3
|
|
|
|
99.2
|
|
|
|
125.7
|
|
|
|
94.6
|
|
|
|
121.5
|
|
Midstream & Marketing
|
|
|
6.8
|
|
|
|
11.7
|
|
|
|
77.2
|
|
|
|
96.5
|
|
|
|
88.0
|
|
|
|
106.6
|
|
Corporate & Other (a)
|
|
|
26.6
|
|
|
|
2.9
|
|
|
|
46.4
|
|
|
|
(53.8
|
)
|
|
|
39.1
|
|
|
|
(57.8
|
)
|
Total net income attributable to UGI Corporation
|
|
|
$
|
60.7
|
|
|
|
$
|
9.6
|
|
|
|
$
|
408.5
|
|
|
|
$
|
290.2
|
|
|
|
$
|
399.3
|
|
|
|
$
|
270.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Corporate & Other includes, among other things, net gains and
(losses) on commodity derivative instruments not associated with
current-period transactions and the elimination of certain
intercompany transactions. Effective October 1, 2015, we began
including Electric Utility and HVAC, which were previously included
in Corporate & Other, are now included in UGI Utilities and
Midstream & Marketing, respectively. Prior period amounts have been
restated to reflect these current-year changes in our segment
presentation.
|
(b) UGI International interest expense for the three, nine and
twelve months ended June 30, 2015 includes a loss on extinguishment
of debt of $1.3 million and a $9.0 million loss on an early
termination of interest rate swaps.
|
|
UGI CORPORATION
|
REPORT OF EARNINGS
|
(Millions of dollars, except per share)
|
(Unaudited)
|
Non-GAAP Financial Measures - Adjusted Net
Income Attributable to UGI and Adjusted Diluted Earnings Per Share
Management uses "adjusted net income attributable to UGI" and "adjusted
diluted earnings per share," both of which are non-GAAP financial
measures, when evaluating UGI's overall performance. For the periods
presented, adjusted net income attributable to UGI is net income
attributable to UGI Corporation after excluding net after-tax gains and
losses on commodity derivative instruments not associated with current
period transactions, losses associated with extinguishments of debt and
Finagaz integration and acquisition expenses. Volatility in net income
at UGI can occur as a result of gains and losses on commodity derivative
instruments not associated with current period transactions but included
in earnings in accordance with U.S. generally accepted accounting
principles ("GAAP"). Effective October 1, 2014, UGI International
determined that on a prospective basis it would not elect cash flow
hedge accounting for its commodity derivative transactions and also
de-designated its then-existing commodity derivative instruments
accounted for as cash flow hedges. Also effective October 1, 2014,
AmeriGas Propane de-designated its remaining commodity derivative
instruments accounted for as cash flow hedges. Previously, AmeriGas
Propane had discontinued cash flow hedge accounting for all commodity
derivative instruments entered into beginning April 1, 2014.
Non-GAAP financial measures are not in accordance with, or an
alternative to, GAAP and should be considered in addition to, and not as
a substitute for, the comparable GAAP measures. Management believes that
these non-GAAP measures provide meaningful information to investors
about UGI’s performance because they eliminate the impact of (1) gains
and losses on commodity derivative instruments not associated with
current-period transactions and (2) other discrete items that can affect
the comparison of period-over-period results.
The following table reconciles net income attributable to UGI
Corporation, the most directly comparable GAAP measure, to adjusted net
income attributable to UGI Corporation, and reconciles diluted earnings
per share, the most comparable GAAP measure, to adjusted diluted
earnings per share, to reflect the adjustments referred to above:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
Adjusted net income attributable to UGI Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to UGI Corporation
|
|
|
$
|
60.7
|
|
|
|
$
|
9.6
|
|
|
|
$
|
408.5
|
|
|
|
$
|
290.2
|
|
|
|
$
|
399.3
|
|
|
|
$
|
270.4
|
Net (gains) losses on commodity derivative instruments not
associated with current period transactions (net of tax of $18.0,
$2.4, $32.4, $(27.7), $29.2 and $(32.2), respectively) (1) (2)
|
|
|
(29.6
|
)
|
|
|
(4.9
|
)
|
|
|
(55.6
|
)
|
|
|
46.2
|
|
|
|
(48.5
|
)
|
|
|
52.8
|
Acquisition and integration expenses associated with Finagaz (net
of tax of $(1.7), $(1.8), $(5.9), $(5.3), $(8.3) and $(7.5),
respectively) (2)
|
|
|
2.8
|
|
|
|
3.1
|
|
|
|
9.6
|
|
|
|
10.9
|
|
|
|
13.6
|
|
|
|
15.2
|
Loss on extinguishments of debt (net of tax of $(3.9), $(5.7),
$(3.9), $(5.7), $(3.9) and $(5.7), respectively) (2) (3)
|
|
|
6.1
|
|
|
|
4.6
|
|
|
|
6.1
|
|
|
|
4.6
|
|
|
|
6.1
|
|
|
|
4.6
|
Adjusted net income attributable to UGI Corporation
|
|
|
$
|
40.0
|
|
|
|
$
|
12.4
|
|
|
|
$
|
368.6
|
|
|
|
$
|
351.9
|
|
|
|
$
|
370.5
|
|
|
|
$
|
343.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
Adjusted diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UGI Corporation earnings per share - diluted
|
|
|
$
|
0.34
|
|
|
|
$
|
0.05
|
|
|
|
$
|
2.33
|
|
|
|
$
|
1.65
|
|
|
|
$
|
2.28
|
|
|
|
$
|
1.54
|
Net (gains) losses on commodity derivative instruments not
associated with current period transactions (1)
|
|
|
(0.16
|
)
|
|
|
(0.03
|
)
|
|
|
(0.31
|
)
|
|
|
0.26
|
|
|
|
(0.28
|
)
|
|
|
0.29
|
Acquisition and integration expenses associated with Finagaz
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.05
|
|
|
|
0.06
|
|
|
|
0.08
|
|
|
|
0.09
|
Loss on extinguishments of debt
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.03
|
Adjusted diluted earnings per share
|
|
|
$
|
0.23
|
|
|
|
$
|
0.07
|
|
|
|
$
|
2.10
|
|
|
|
$
|
2.00
|
|
|
|
$
|
2.11
|
|
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes impact of rounding.
|
(2) Income taxes associated with pre-tax adjustments determined
using statutory business unit tax rates (which approximates the
consolidated effective tax rate).
|
(3) Associated loss on extinguishment of debt in the three, nine and
twelve months ended June 30, 2015 is included in interest expense on
the report of Earnings.
|
|
The following table reconciles net income (loss) attributable to UGI
Corporation - UGI International, the most directly comparable GAAP
measure, to the non-GAAP financial measure adjusted net income (loss)
attributable to UGI Corporation - UGI International to eliminate the
effects of Finagaz acquisition and integration expenses and loss
associated with extinguishment of debt:
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
Adjusted net income (loss) attributable to UGI Corporation - UGI
International:
|
|
|
|
|
|
|
Net income (loss) attributable to UGI Corporation - UGI International
|
|
|
$
|
19.2
|
|
|
|
$
|
(9.9
|
)
|
Acquisition and integration expenses associated with Finagaz (net
of tax of $(1.7) and $(1.8), respectively)
|
|
|
2.8
|
|
|
|
3.1
|
|
Loss associated with extinguishment of debt (net of tax of $(5.7))
|
|
|
—
|
|
|
|
4.6
|
|
Adjusted net income (loss) attributable to UGI Corporation - UGI
International
|
|
|
$
|
22.0
|
|
|
|
$
|
(2.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160801006312/en/
Copyright Business Wire 2016