Alcoa Corporation Reports Fourth Quarter 2016 Results
Total Segment Profit and Cash Grew Sequentially on Higher Alumina and
Aluminum Pricing
Alcoa Corporation (NYSE:AA):
4Q 2016 Results1
-
Net loss of $125 million, or $(0.68) per share, as a result of costs
to streamline portfolio
-
Excluding special items, adjusted net income of $26 million, or $0.14
per share
-
Adjusted earnings before interest, tax, depreciation, and amortization
(EBITDA), excluding special items of $335 million, up 18 percent
sequentially on rising alumina pricing
-
Revenue of $2.5 billion, up 9 percent sequentially, reflecting higher
volume in the Company’s rolled products business, and higher alumina
pricing
-
$853 million cash balance and $1.4 billion of debt for net debt of
$0.6 billion as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$M, except per share amounts
|
|
|
3Q16
|
|
|
4Q16
|
|
|
|
FY15
|
|
|
FY16
|
|
Revenue
|
|
|
$
|
2,329
|
|
|
$
|
2,537
|
|
|
|
$
|
11,199
|
|
|
$
|
9,318
|
|
Net loss attributable to Alcoa Corporation
|
|
|
$
|
(10
|
)
|
|
$
|
(125
|
)
|
|
|
$
|
(863
|
)
|
|
$
|
(400
|
)
|
Earnings per share attributable to Alcoa Corporation
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
|
|
$
|
(4.73
|
)
|
|
$
|
(2.19
|
)
|
Adjusted (loss) income
|
|
|
$
|
(95
|
)
|
|
$
|
26
|
|
|
|
$
|
103
|
|
|
$
|
(227
|
)
|
Adjusted earnings per share
|
|
|
$
|
(0.52
|
)
|
|
$
|
0.14
|
|
|
|
$
|
0.57
|
|
|
$
|
(1.24
|
)
|
Adjusted EBITDA excluding special items
|
|
|
$
|
284
|
|
|
$
|
335
|
|
|
|
$
|
1,840
|
|
|
$
|
1,108
|
|
______________________________________________________________________________
1 Prior to November 1, 2016, Alcoa Corporation’s
financial statements were prepared on a carve-out basis, as the
underlying operations of the Company were previously consolidated as
part of Alcoa Corporation’s former parent company’s financial
statements. Accordingly, the financial results of Alcoa Corporation for
full year 2015 and the first ten months of 2016 (including the third
quarter 2016 and the first month of the fourth quarter 2016) were also
prepared on a carve-out basis. The carve-out financial statements of
Alcoa Corporation are not necessarily indicative of Alcoa Corporation’s
combined results of operations, financial position, and cash flows had
it been a standalone company during the referenced periods. See the
Combined Financial Statements included in Exhibit 99.1 to Alcoa
Corporation’s Form 10 registration statement and the Company’s Quarterly
Report on Form 10-Q for the period ended September 30, 2016 filed with
the United States Securities and Exchange Commission on October 11, 2016
and December 1, 2016, respectively, for additional information.
______________________________________________________________________________
Alcoa Corporation (NYSE:AA), a global leader in bauxite, alumina, and
aluminum products, today reported fourth quarter 2016 results that
reflect profit growth at the combined segment level and an improved cash
position, driven by higher alumina and aluminum pricing.
Since launching as an independent company on November 1, 2016, Alcoa has
increased its cash position by $198 million and closed the fourth
quarter 2016 with a cash balance of $853 million.
“Alcoa’s first reporting period as a new, standalone, publicly-traded
company points to our ability to deliver shareholder value,” said Roy
Harvey, Chief Executive Officer of Alcoa. “Rising alumina and aluminum
prices improved the bottom line, our alumina segment had exceptional
profit growth in a stronger market environment and doubled margins,
while our bauxite business also increased profits and reported robust
margins. In addition, we continued to streamline our portfolio and
generated cash to strengthen the balance sheet.”
Mr. Harvey added: “We’ve entered 2017 focused on our strategic
priorities. We will reduce complexity and costs across Alcoa, remain
disciplined with cash, and focus on smart investments with strong
returns.”
In fourth quarter 2016, Alcoa reported a net loss of $125 million, or
$(0.68) per share. Results include $151 million of special items
primarily related to the permanent closure of Suralco’s refinery and
mines in Suriname and the impairment of Alcoa of Australia Limited’s
(AofA) interests in a Western Australia (WA) gas field. Fourth quarter
2016 results compare to a net loss of $10 million, or $(0.06) per share,
in third quarter 2016.
Excluding the impact of special items, fourth quarter 2016 adjusted net
income was $26 million, or $0.14 per share. In third quarter 2016, Alcoa
reported an adjusted net loss of $95 million, or $(0.52) per share,
excluding special items.
Alcoa reported fourth quarter 2016 adjusted EBITDA excluding special
items of $335 million, up 18 percent from third quarter 2016. Higher
alumina and metal prices drove the sequential change in adjusted EBITDA,
more than offsetting increased costs primarily tied to energy.
In fourth quarter 2016, Alcoa reported revenue of $2.5 billion, up 9
percent sequentially, reflecting higher volumes in the Company’s rolled
products business, as well as rising alumina and aluminum pricing.
In the fourth quarter, the Company achieved a seasonal low of 13 days
working capital.
2016 Full-Year Results
In 2016, Alcoa reported a net loss of $400 million, or $(2.19) per
share. Excluding special items, the Company reported an adjusted net
loss of $227 million, or $(1.24) per share. The full year net loss was
driven largely by costs associated with portfolio restructuring
decisions, including the closure of the Warrick smelter and the Suralco
refinery and mines, and the impairment of the WA gas field.
Adjusted EBITDA excluding special items for 2016 was $1.1 billion,
compared to $1.8 billion in 2015, due to lower alumina and aluminum
pricing during the first three quarters and incremental costs to operate
the Warrick, IN rolling mill as a cold metal plant, partially offset by
net productivity improvements. Revenue in 2016 was $9.3 billion, down 17
percent from 2015, reflecting lower pricing and volumes in alumina and
aluminum, slightly offset by higher third-party bauxite shipments.
In 2016, Alcoa invested in return-seeking capital projects of $82
million, and controlled sustaining capital expenditures to $322 million.
Return on capital in 2016 was 5.3 percent.
4Q 2016 Business Update
In the fourth quarter, Alcoa continued to successfully build its
third-party bauxite business and to further streamline its portfolio.
-
AofA
secured its first major bauxite export contract out of Western
Australia (WA), and was granted approval to export up to 2.5 million
metric tons per annum of bauxite for five years to third-party
customers.
-
Alcoa
announced the permanent closure of the Suralco alumina refinery and
bauxite mines in Suriname, which have been fully curtailed since
November 2015. Alcoa also impaired AofA’s interests in a WA gas field.
Alcoa determined that the completed exploration activities do not
support the current carrying value. AofA and Suralco are part of the
Alcoa World Alumina and Chemicals group of companies owned 60 percent
by Alcoa and 40 percent by Alumina Limited.
Early this month, Alcoa announced that it will restart capacity at the Portland
Aluminium smelter in Australia that had been lost due to a December
power outage. Portland Aluminium is an unincorporated joint venture
between AofA (55 percent), CITIC Nominees Pty Ltd (22.5 percent), and
Marubeni Aluminium Australia Pty Ltd (22.5 percent).
Market Update
For 2017, the Company projects relatively balanced global bauxite and
alumina markets and a modest global aluminum surplus of 400 thousand to
800 thousand metric tons. Alcoa is projecting 2017 global aluminum
demand growth of 4 percent over 2016.
Conference Call
Alcoa will hold its quarterly conference call at 5:00 PM Eastern Time
(ET) on Tuesday, January 24, 2017 to present fourth quarter 2016 results
and discuss the business and market outlook for 2017.
The call will be webcast via the Company’s homepage on www.alcoa.com.
Presentation materials for the call will be available for viewing at
approximately 4:15 PM ET on January 24, 2017 on the same website. Call
information and related details are available under the “Investors”
section at www.alcoa.com.
Dissemination of Company Information
Alcoa intends to make future announcements regarding Company
developments and financial performance through its website at www.alcoa.com.
About Alcoa Corporation
Alcoa (NYSE: AA) is a global industry leader in bauxite, alumina, and
aluminum products, with a strong portfolio of value-added cast and
rolled products and substantial energy assets. Alcoa is built on a
foundation of strong values and operating excellence dating back nearly
130 years to the world-changing discovery that made aluminum an
affordable and vital part of modern life. Since inventing the aluminum
industry, and throughout our history, our talented Alcoans have followed
on with breakthrough innovations and best practices that have led to
efficiency, safety, sustainability, and stronger communities wherever we
operate. Visit us online on www.alcoa.com,
follow @Alcoa on Twitter and on Facebook at www.facebook.com/Alcoa.
We have included the above website addresses only as inactive textual
references and do not intend these to be active links to such websites.
Information contained on such websites or that can be accessed through
such websites does not constitute a part of this press release.
Forward-Looking Statements
This press release contains statements that relate to future events and
expectations and as such constitute forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include those containing such words as
“anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,”
“goal,” “intends,” “may,” “outlook,” “plans,” “projects,” “seeks,”
“sees,” “should,” “targets,” “will,” “would,” or other words of similar
meaning. All statements by Alcoa Corporation that reflect expectations,
assumptions or projections about the future, other than statements of
historical fact, are forward-looking statements, including, without
limitation, forecasts concerning global demand growth for bauxite,
alumina and aluminum, and supply/demand balances; statements,
projections or forecasts of future financial results or operating
performance; and statements about strategies, outlook, business and
financial prospects. These statements reflect beliefs and assumptions
that are based on Alcoa Corporation’s perception of historical trends,
current conditions and expected future developments, as well as other
factors that management believes are appropriate in the circumstances.
Forward-looking statements are not guarantees of future performance and
are subject to risks, uncertainties, and changes in circumstances that
are difficult to predict. Although Alcoa Corporation believes that the
expectations reflected in any forward-looking statements are based on
reasonable assumptions, it can give no assurance that these expectations
will be attained and it is possible that actual results may differ
materially from those indicated by these forward-looking statements due
to a variety of risks and uncertainties. Such risks and uncertainties
include, but are not limited to: (a) material adverse changes in
aluminum industry conditions, including global supply and demand
conditions and fluctuations in London Metal Exchange-based prices and
premiums, as applicable, for primary aluminum, alumina, and other
products, and fluctuations in indexed-based and spot prices for alumina;
(b) deterioration in global economic and financial market conditions
generally; (c) unfavorable changes in the markets served by Alcoa
Corporation; (d) the impact of changes in foreign currency exchange
rates on costs and results; (e) increases in energy costs; (f) changes
in discount rates or investment returns on pension assets; (g) the
inability to achieve the level of revenue growth, cash generation, cost
savings, improvement in profitability and margins, fiscal discipline, or
strengthening of competitiveness and operations anticipated from
restructuring programs and productivity improvement, cash
sustainability, technology advancements, and other initiatives; (h) the
inability to realize expected benefits, in each case as planned and by
targeted completion dates, from acquisitions, divestitures, facility
closures, curtailments, expansions, or joint ventures; (i) political,
economic, and regulatory risks in the countries in which Alcoa
Corporation operates or sells products; (j) the outcome of
contingencies, including legal proceedings, government or regulatory
investigations, and environmental remediation; (k) the impact of
cyberattacks and potential information technology or data security
breaches; and (l) the other risk factors discussed in Alcoa
Corporation’s registration statement on Form 10 and other reports filed
by Alcoa Corporation with the U.S. Securities and Exchange Commission.
Alcoa Corporation disclaims any obligation to update publicly any
forward-looking statements, whether in response to new information,
future events or otherwise, except as required by applicable law. Market
projections are subject to the risks discussed above and other risks in
the market.
Non-GAAP Financial Measures
Some of the information included in this release is derived from Alcoa’s
consolidated financial information but is not presented in Alcoa’s
financial statements prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP). Certain of
these data are considered “non-GAAP financial measures” under SEC rules.
These non-GAAP financial measures supplement our GAAP disclosures and
should not be considered an alternative to the GAAP measure.
Reconciliations to the most directly comparable GAAP financial measures
and management’s rationale for the use of the non-GAAP financial
measures can be found in the schedules to this release.
|
|
|
Alcoa Corporation and subsidiaries
|
Statement of Consolidated Operations (unaudited)
|
(dollars in millions, except per-share amounts)
|
|
|
|
|
|
Quarter ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
2015(2)
|
|
2016(2),(3)
|
|
2016(2)
|
Sales
|
|
$
|
2,451
|
|
|
$
|
2,329
|
|
|
$
|
2,537
|
|
|
|
|
|
|
|
|
Cost of goods sold (exclusive of expenses below)
|
|
|
2,157
|
|
|
|
1,968
|
|
|
|
2,123
|
|
Selling, general administrative, and other expenses
|
|
|
92
|
|
|
|
92
|
|
|
|
92
|
|
Research and development expenses
|
|
|
15
|
|
|
|
8
|
|
|
|
7
|
|
Provision for depreciation, depletion, and amortization
|
|
|
186
|
|
|
|
181
|
|
|
|
182
|
|
Restructuring and other charges
|
|
|
686
|
|
|
|
17
|
|
|
|
209
|
|
Interest expense
|
|
|
62
|
|
|
|
67
|
|
|
|
46
|
|
Other expenses (income), net
|
|
|
51
|
|
|
|
(106
|
)
|
|
|
1
|
|
Total costs and expenses
|
|
|
3,249
|
|
|
|
2,227
|
|
|
|
2,660
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(798
|
)
|
|
|
102
|
|
|
|
(123
|
)
|
Provision for income taxes
|
|
|
92
|
|
|
|
92
|
|
|
|
6
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(890
|
)
|
|
|
10
|
|
|
|
(129
|
)
|
|
|
|
|
|
|
|
Less: Net (loss) income attributable to noncontrolling interest
|
|
|
(64
|
)
|
|
|
20
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO ALCOA CORPORATION
|
|
$
|
(826
|
)
|
|
$
|
(10
|
)
|
|
$
|
(125
|
)
|
|
|
|
|
|
|
|
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA CORPORATION COMMON
SHAREHOLDERS(1):
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4.52
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
Average number of shares
|
|
|
182,471,195
|
|
|
|
182,471,195
|
|
|
|
182,688,806
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4.52
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
Average number of shares
|
|
|
182,471,195
|
|
|
|
182,471,195
|
|
|
|
182,688,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shipments of aluminum products (metric tons)
|
|
|
819,000
|
|
|
|
761,000
|
|
|
|
852,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The respective basic and diluted earnings per share for the quarters
ended December 31, 2015 and September 30, 2016 were calculated based
on the 182,471,195 shares of Alcoa Corporation common stock
distributed on November 1, 2016 in conjunction with the completion
of Alcoa Corporation’s separation from its former parent company and
are considered pro forma in nature. Prior to November 1, 2016, Alcoa
Corporation did not have any issued and outstanding common stock.
|
|
|
|
(2)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements
were prepared on a carve-out basis, as the underlying operations of
the Company were previously consolidated as part of Alcoa
Corporation’s former parent company’s financial statements.
Accordingly, the results of operations of Alcoa Corporation for the
quarters ended December 31, 2015 and September 30, 2016 and for the
month of October 2016 included in the quarter ended December 31,
2016 were prepared on such basis. The carve-out financial statements
of Alcoa Corporation are not necessarily indicative of Alcoa
Corporation’s combined results of operations had it been a
standalone company during the referenced periods. See the Combined
Financial Statements included in Exhibit 99.1 to Alcoa Corporation’s
Form 10 Registration Statement and the Company’s Quarterly Report on
Form 10-Q for the period ended September 30, 2016 filed with the
United States Securities and Exchange Commission on October 11, 2016
and December 1, 2016, respectively, for additional information.
|
|
|
|
(3)
|
|
In preparing the Statement of Consolidated Operations for the year
ended December 31, 2016, management discovered that the amount of
Cost of goods sold previously reported for the quarter ended
September 30, 2016 included an immaterial error due to an
under-allocation of LIFO expense of $4. As a result, management has
revised Cost of goods sold from the $1,964 previously reported to
$1,968 and Net loss attributable to Alcoa Corporation from the $(6)
previously reported to $(10).
|
|
|
|
|
|
|
Alcoa Corporation and subsidiaries
|
Statement of Consolidated Operations (unaudited), continued
|
(dollars in millions, except per-share amounts)
|
|
|
|
|
|
Year ended
|
|
|
December 31,
|
|
|
2015(2)
|
|
2016(2),(3)
|
Sales
|
|
$
|
11,199
|
|
|
$
|
9,318
|
|
|
|
|
|
|
Cost of goods sold (exclusive of expenses below)
|
|
|
9,039
|
|
|
|
7,898
|
|
Selling, general administrative, and other expenses
|
|
|
353
|
|
|
|
359
|
|
Research and development expenses
|
|
|
69
|
|
|
|
33
|
|
Provision for depreciation, depletion, and amortization
|
|
|
780
|
|
|
|
718
|
|
Restructuring and other charges
|
|
|
983
|
|
|
|
318
|
|
Interest expense
|
|
|
270
|
|
|
|
243
|
|
Other expenses (income), net
|
|
|
42
|
|
|
|
(89
|
)
|
Total costs and expenses
|
|
|
11,536
|
|
|
|
9,480
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(337
|
)
|
|
|
(162
|
)
|
Provision for income taxes
|
|
|
402
|
|
|
|
184
|
|
|
|
|
|
|
Net loss
|
|
|
(739
|
)
|
|
|
(346
|
)
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
124
|
|
|
|
54
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO ALCOA CORPORATION
|
|
$
|
(863
|
)
|
|
$
|
(400
|
)
|
|
|
|
|
|
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA CORPORATION COMMON
SHAREHOLDERS(1):
|
|
|
|
|
Basic:
|
|
|
|
|
Net loss
|
|
$
|
(4.73
|
)
|
|
$
|
(2.19
|
)
|
Average number of shares
|
|
|
182,471,195
|
|
|
|
182,538,152
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
Net loss
|
|
$
|
(4.73
|
)
|
|
$
|
(2.19
|
)
|
Average number of shares
|
|
|
182,471,195
|
|
|
|
182,538,152
|
|
|
|
|
|
|
Common stock outstanding at the end of the period
|
|
|
–
|
|
|
|
182,930,995
|
|
|
|
|
|
|
|
|
|
|
|
Shipments of aluminum products (metric tons)
|
|
|
3,227,000
|
|
|
|
3,147,000
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The basic and diluted earnings per share for the year ended December
31, 2015 were calculated based on the 182,471,195 shares of Alcoa
Corporation common stock distributed on November 1, 2016 in
conjunction with the completion of Alcoa Corporation’s separation
from its former parent company and are considered pro forma in
nature. Prior to November 1, 2016, Alcoa Corporation did not have
any issued and outstanding common stock.
|
|
|
|
(2)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements
were prepared on a carve-out basis, as the underlying operations of
the Company were previously consolidated as part of Alcoa
Corporation’s former parent company’s financial statements.
Accordingly, the results of operations of Alcoa Corporation for the
year ended December 31, 2015 and for the first ten months included
in the year ended December 31, 2016 were prepared on such basis. The
carve-out financial statements of Alcoa Corporation are not
necessarily indicative of Alcoa Corporation’s combined results of
operations had it been a standalone company during the referenced
periods. See the Combined Financial Statements included in Exhibit
99.1 to Alcoa Corporation’s Form 10 Registration Statement and the
Company’s Quarterly Report on Form 10-Q for the period ended
September 30, 2016 filed with the United States Securities and
Exchange Commission on October 11, 2016 and December 1, 2016,
respectively, for additional information.
|
|
|
|
(3)
|
|
In preparing the Statement of Consolidated Operations for the year
ended December 31, 2016, management discovered that the amount of
Cost of goods sold previously reported for the nine months ended
September 30, 2016 included an immaterial error due to an
under-allocation of LIFO expense of $14. As a result, management has
revised Cost of goods sold from the $5,761 previously reported to
$5,775 and Net loss attributable to Alcoa Corporation from the
$(261) previously reported to $(275) for the nine months ended
September 30, 2016, the effects of which are included in the
Statement of Consolidated Operations for the year ended December 31,
2016.
|
|
|
|
|
|
|
|
|
Alcoa Corporation and subsidiaries
|
Consolidated Balance Sheet (unaudited)
|
(in millions)
|
|
|
|
|
|
|
|
December 31, 2015(1)
|
|
December 31, 2016
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
557
|
|
|
$
|
853
|
|
Receivables from customers
|
|
|
380
|
|
|
|
668
|
|
Other receivables
|
|
|
124
|
|
|
|
166
|
|
Inventories
|
|
|
1,172
|
|
|
|
1,160
|
|
Prepaid expenses and other current assets
|
|
|
333
|
|
|
|
334
|
|
Total current assets
|
|
|
2,566
|
|
|
|
3,181
|
|
|
|
|
|
|
Properties, plants, and equipment
|
|
|
22,118
|
|
|
|
22,550
|
|
Less: accumulated depreciation, depletion, and amortization
|
|
|
12,728
|
|
|
|
13,225
|
|
Properties, plants, and equipment, net
|
|
|
9,390
|
|
|
|
9,325
|
|
Investments
|
|
|
1,472
|
|
|
|
1,358
|
|
Deferred income taxes
|
|
|
589
|
|
|
|
741
|
|
Fair value of derivative contracts
|
|
|
997
|
|
|
|
468
|
|
Other noncurrent assets
|
|
|
1,399
|
|
|
|
1,661
|
|
Total assets
|
|
$
|
16,413
|
|
|
$
|
16,734
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable, trade
|
|
$
|
1,379
|
|
|
$
|
1,472
|
|
Accrued compensation and retirement costs
|
|
|
313
|
|
|
|
456
|
|
Taxes, including income taxes
|
|
|
136
|
|
|
|
147
|
|
Other current liabilities
|
|
|
558
|
|
|
|
746
|
|
Long-term debt due within one year
|
|
|
18
|
|
|
|
21
|
|
Total current liabilities
|
|
|
2,404
|
|
|
|
2,842
|
|
Long-term debt, less amount due within one year
|
|
|
207
|
|
|
|
1,424
|
|
Accrued pension benefits
|
|
|
359
|
|
|
|
1,834
|
|
Accrued other postretirement benefits
|
|
|
78
|
|
|
|
1,166
|
|
Asset retirement obligations
|
|
|
539
|
|
|
|
604
|
|
Environmental remediation
|
|
|
207
|
|
|
|
264
|
|
Noncurrent income taxes
|
|
|
508
|
|
|
|
307
|
|
Other noncurrent liabilities and deferred credits
|
|
|
598
|
|
|
|
603
|
|
Total liabilities
|
|
|
4,900
|
|
|
|
9,044
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Alcoa Corporation shareholders’ equity:
|
|
|
|
|
Parent Company net investment
|
|
|
11,042
|
|
|
|
–
|
|
Common stock
|
|
|
–
|
|
|
|
2
|
|
Additional capital
|
|
|
–
|
|
|
|
9,511
|
|
Retained deficit
|
|
|
–
|
|
|
|
(104
|
)
|
Accumulated other comprehensive loss
|
|
|
(1,600
|
)
|
|
|
(3,761
|
)
|
Total Alcoa Corporation shareholders' equity
|
|
|
9,442
|
|
|
|
5,648
|
|
Noncontrolling interest
|
|
|
2,071
|
|
|
|
2,042
|
|
Total equity
|
|
|
11,513
|
|
|
|
7,690
|
|
Total liabilities and equity
|
|
$
|
16,413
|
|
|
$
|
16,734
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements
were prepared on a carve-out basis, as the underlying operations of
the Company were previously consolidated as part of Alcoa
Corporation’s former parent company’s financial statements.
Accordingly, the financial position of Alcoa Corporation as of
December 31, 2015 was prepared on such basis. The carve-out
financial statements of Alcoa Corporation are not necessarily
indicative of Alcoa Corporation’s financial position had it been a
standalone company during the referenced periods. See the Combined
Financial Statements included in Exhibit 99.1 to Alcoa Corporation’s
Form 10 Registration Statement and the Company’s Quarterly Report on
Form 10-Q for the period ended September 30, 2016 filed with the
United States Securities and Exchange Commission on October 11, 2016
and December 1, 2016, respectively, for additional information.
|
|
|
|
|
|
|
Alcoa Corporation and subsidiaries
|
Statement of Consolidated Cash Flows (unaudited)
|
(in millions)
|
|
|
|
|
|
Year ended December 31,
|
|
|
2015
|
|
2016
|
CASH FROM OPERATIONS
|
|
|
|
|
Net loss
|
|
$
|
(739
|
)
|
|
$
|
(346
|
)
|
Adjustments to reconcile net loss to cash from operations:
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
|
780
|
|
|
|
718
|
|
Deferred income taxes
|
|
|
86
|
|
|
|
(45
|
)
|
Equity income, net of dividends
|
|
|
158
|
|
|
|
41
|
|
Restructuring and other charges
|
|
|
983
|
|
|
|
318
|
|
Net gain from investing activities – asset sales
|
|
|
(32
|
)
|
|
|
(164
|
)
|
Net periodic pension benefit cost
|
|
|
67
|
|
|
|
68
|
|
Stock-based compensation
|
|
|
35
|
|
|
|
28
|
|
Other
|
|
|
41
|
|
|
|
(22
|
)
|
Changes in assets and liabilities, excluding effects of
acquisitions, divestitures, and foreign currency translation
adjustments:
|
|
|
|
|
Decrease (increase) in receivables
|
|
|
130
|
|
|
|
(223
|
)
|
Decrease in inventories
|
|
|
212
|
|
|
|
43
|
|
Decrease (increase) in prepaid expenses and other current assets
|
|
|
58
|
|
|
|
(43
|
)
|
(Decrease) increase in accounts payable, trade
|
|
|
(156
|
)
|
|
|
6
|
|
(Decrease) in accrued expenses
|
|
|
(311
|
)
|
|
|
(329
|
)
|
(Decrease) in taxes, including income taxes
|
|
|
(32
|
)
|
|
|
(148
|
)
|
Pension contributions
|
|
|
(69
|
)
|
|
|
(66
|
)
|
(Increase) in noncurrent assets(1)
|
|
|
(356
|
)
|
|
|
(208
|
)
|
Increase in noncurrent liabilities
|
|
|
20
|
|
|
|
61
|
|
CASH PROVIDED FROM (USED FOR) OPERATIONS
|
|
|
875
|
|
|
|
(311
|
)
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Net transfers from (to) Parent Company
|
|
|
(34
|
)
|
|
|
802
|
|
Cash provided at separation to Parent Company(2)
|
|
|
–
|
|
|
|
(1,072
|
)
|
Net change in short-term borrowings (original maturities of three
months or less)
|
|
|
–
|
|
|
|
(4
|
)
|
Payments on debt (original maturities greater than three months)
|
|
|
(24
|
)
|
|
|
(34
|
)
|
Proceeds from exercise of employee stock options
|
|
|
–
|
|
|
|
10
|
|
Contributions from noncontrolling interest
|
|
|
2
|
|
|
|
48
|
|
Distributions to noncontrolling interest
|
|
|
(106
|
)
|
|
|
(233
|
)
|
CASH USED FOR FINANCING ACTIVITIES
|
|
|
(162
|
)
|
|
|
(483
|
)
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
Capital expenditures
|
|
|
(391
|
)
|
|
|
(404
|
)
|
Proceeds from the sale of assets and businesses(3)
|
|
|
70
|
|
|
|
112
|
|
Additions to investments
|
|
|
(63
|
)
|
|
|
(3
|
)
|
Sales of investments
|
|
|
–
|
|
|
|
146
|
|
Net change in restricted cash(2)
|
|
|
–
|
|
|
|
1,226
|
|
CASH (USED FOR) PROVIDED FROM INVESTING ACTIVITIES
|
|
|
(384
|
)
|
|
|
1,077
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
|
(38
|
)
|
|
|
13
|
|
Net change in cash and cash equivalents
|
|
|
291
|
|
|
|
296
|
|
Cash and cash equivalents at beginning of year
|
|
|
266
|
|
|
|
557
|
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
557
|
|
|
$
|
853
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The (Increase) in noncurrent assets line item for the year ended
December 31, 2015 and 2016 includes a $300 and $200, respectively,
prepayment related to a natural gas supply agreement for three
alumina refineries in Western Australia, which are owned by Alcoa
Corporation’s majority-owned subsidiary, Alcoa of Australia
Limited.
|
|
|
|
(2)
|
|
In September 2016, Alcoa Nederland Holding B.V., a wholly-owned
subsidiary of Alcoa Corporation, issued $1,250 in new senior notes
in preparation for the separation of the Company from its former
parent company (completed on November 1, 2016). The net proceeds of
$1,228 from the debt issuance, along with $81 of cash on hand from
the former parent company (see below), were required to be placed
into escrow contingent on the completion of the separation
transaction. As a result, the issuance of the debt and the increase
in restricted cash both in the amount of $1,228 were not reflected
in the Statement of Consolidated Cash Flows for the year ended
December 31, 2016 as these represent noncash financing and investing
activities, respectively. The $81 represented the necessary cash to
fund the redemption of the notes, pay all regularly scheduled
interest on the notes through a specified date defined in the notes,
and a premium on the principal of the notes if the separation had
not been completed by a certain time as defined in the notes. The
subsequent release of the $1,228 from escrow was reflected in the
Statement of Consolidated Cash Flows for the year ended December 31,
2016 as a cash inflow in the Net change in restricted cash line
item. The majority of this amount was paid to Alcoa Corporation’s
former parent company in conjunction with the completion of the
separation transaction.
|
|
|
|
(3)
|
|
Proceeds from the sale of assets and businesses for the year ended
December 31, 2016 includes a cash outflow for cash paid as a result
of post-closing adjustments associated with the December 2014
divestiture of an ownership stake in a smelter in the United States.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alcoa Corporation and subsidiaries
|
Segment Information (unaudited)
|
(dollars in millions, except realized prices; alumina and
aluminum production and shipments in thousands of metric tons
[kmt])
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q15
|
|
2015
|
|
1Q16
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
2016
|
Bauxite:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bauxite production (million bone dry metric tons)
|
|
|
11.7
|
|
|
|
45.3
|
|
|
|
11.3
|
|
|
|
10.8
|
|
|
|
11.1
|
|
|
|
11.8
|
|
|
|
45.0
|
|
Third-party sales
|
|
$
|
16
|
|
|
$
|
71
|
|
|
$
|
44
|
|
|
$
|
87
|
|
|
$
|
93
|
|
|
$
|
91
|
|
|
$
|
315
|
|
Intersegment sales
|
|
$
|
285
|
|
|
$
|
1,160
|
|
|
$
|
175
|
|
|
$
|
182
|
|
|
$
|
192
|
|
|
$
|
202
|
|
|
$
|
751
|
|
Depreciation, depletion, and amortization
|
|
$
|
21
|
|
|
$
|
94
|
|
|
$
|
17
|
|
|
$
|
19
|
|
|
$
|
21
|
|
|
$
|
20
|
|
|
$
|
77
|
|
Income taxes
|
|
$
|
32
|
|
|
$
|
103
|
|
|
$
|
16
|
|
|
$
|
23
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
87
|
|
After-tax operating income (ATOI)
|
|
$
|
77
|
|
|
$
|
258
|
|
|
$
|
44
|
|
|
$
|
57
|
|
|
$
|
55
|
|
|
$
|
56
|
|
|
$
|
212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alumina:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alumina production (kmt)
|
|
|
3,856
|
|
|
|
15,720
|
|
|
|
3,330
|
|
|
|
3,316
|
|
|
|
3,310
|
|
|
|
3,295
|
|
|
|
13,251
|
|
Third-party alumina shipments (kmt)
|
|
|
2,713
|
|
|
|
10,755
|
|
|
|
2,168
|
|
|
|
2,266
|
|
|
|
2,361
|
|
|
|
2,276
|
|
|
|
9,071
|
|
Intersegment alumina shipments (kmt)
|
|
|
1,341
|
|
|
|
5,410
|
|
|
|
1,257
|
|
|
|
1,137
|
|
|
|
1,140
|
|
|
|
1,169
|
|
|
|
4,703
|
|
Third-party sales
|
|
$
|
707
|
|
|
$
|
3,343
|
|
|
$
|
496
|
|
|
$
|
601
|
|
|
$
|
585
|
|
|
$
|
618
|
|
|
$
|
2,300
|
|
Intersegment sales
|
|
$
|
357
|
|
|
$
|
1,687
|
|
|
$
|
292
|
|
|
$
|
321
|
|
|
$
|
317
|
|
|
$
|
377
|
|
|
$
|
1,307
|
|
Equity loss
|
|
$
|
(14
|
)
|
|
$
|
(41
|
)
|
|
$
|
(14
|
)
|
|
$
|
(7
|
)
|
|
$
|
(9
|
)
|
|
$
|
(10
|
)
|
|
$
|
(40
|
)
|
Depreciation, depletion, and amortization
|
|
$
|
47
|
|
|
$
|
202
|
|
|
$
|
45
|
|
|
$
|
47
|
|
|
$
|
47
|
|
|
$
|
47
|
|
|
$
|
186
|
|
Income taxes
|
|
$
|
4
|
|
|
$
|
191
|
|
|
$
|
(15
|
)
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
30
|
|
|
$
|
37
|
|
ATOI
|
|
$
|
19
|
|
|
$
|
476
|
|
|
$
|
(42
|
)
|
|
$
|
47
|
|
|
$
|
16
|
|
|
$
|
81
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum production (kmt)
|
|
|
699
|
|
|
|
2,811
|
|
|
|
655
|
|
|
|
595
|
|
|
|
586
|
|
|
|
587
|
|
|
|
2,423
|
|
Third-party sales
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
9
|
|
|
$
|
6
|
|
|
$
|
–
|
|
|
$
|
(6
|
)
|
|
$
|
9
|
|
Intersegment sales
|
|
$
|
1,052
|
|
|
$
|
5,092
|
|
|
$
|
987
|
|
|
$
|
902
|
|
|
$
|
918
|
|
|
$
|
947
|
|
|
$
|
3,754
|
|
Equity income
|
|
$
|
4
|
|
|
$
|
25
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
$
|
23
|
|
Depreciation, depletion, and amortization
|
|
$
|
77
|
|
|
$
|
311
|
|
|
$
|
76
|
|
|
$
|
74
|
|
|
$
|
72
|
|
|
$
|
73
|
|
|
$
|
295
|
|
Income taxes
|
|
$
|
(53
|
)
|
|
$
|
(77
|
)
|
|
$
|
(26
|
)
|
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
|
$
|
(17
|
)
|
|
$
|
(60
|
)
|
ATOI
|
|
$
|
(88
|
)
|
|
$
|
1
|
|
|
$
|
(31
|
)
|
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
(3
|
)
|
|
$
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cast Products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party aluminum shipments (kmt)
|
|
|
748
|
|
|
|
2,957
|
|
|
|
700
|
|
|
|
701
|
|
|
|
691
|
|
|
|
701
|
|
|
|
2,793
|
|
Intersegment aluminum shipments (kmt)
|
|
|
3
|
|
|
|
12
|
|
|
|
11
|
|
|
|
45
|
|
|
|
51
|
|
|
|
65
|
|
|
|
172
|
|
Alcoa Corporation’s average realized price per metric ton of aluminum
|
|
$
|
1,802
|
|
|
$
|
2,092
|
|
|
$
|
1,815
|
|
|
$
|
1,854
|
|
|
$
|
1,873
|
|
|
$
|
1,906
|
|
|
$
|
1,862
|
|
Third-party sales
|
|
$
|
1,348
|
|
|
$
|
6,186
|
|
|
$
|
1,270
|
|
|
$
|
1,300
|
|
|
$
|
1,294
|
|
|
$
|
1,337
|
|
|
$
|
5,201
|
|
Intersegment sales
|
|
$
|
8
|
|
|
$
|
46
|
|
|
$
|
25
|
|
|
$
|
81
|
|
|
$
|
91
|
|
|
$
|
119
|
|
|
$
|
316
|
|
Equity loss
|
|
$
|
(1
|
)
|
|
$
|
(37
|
)
|
|
$
|
–
|
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7
|
)
|
Depreciation, depletion, and amortization
|
|
$
|
11
|
|
|
$
|
42
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
42
|
|
Income taxes
|
|
$
|
14
|
|
|
$
|
49
|
|
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
60
|
|
ATOI
|
|
$
|
39
|
|
|
$
|
110
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
$
|
44
|
|
|
$
|
43
|
|
|
$
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party sales (GWh)
|
|
|
1,723
|
|
|
|
6,604
|
|
|
|
1,902
|
|
|
|
1,648
|
|
|
|
1,886
|
|
|
|
1,665
|
|
|
|
7,101
|
|
Third-party sales
|
|
$
|
92
|
|
|
$
|
426
|
|
|
$
|
65
|
|
|
$
|
67
|
|
|
$
|
77
|
|
|
$
|
71
|
|
|
$
|
280
|
|
Intersegment sales
|
|
$
|
69
|
|
|
$
|
297
|
|
|
$
|
55
|
|
|
$
|
31
|
|
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
168
|
|
Depreciation, depletion, and amortization
|
|
$
|
15
|
|
|
$
|
61
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
57
|
|
Income taxes
|
|
$
|
14
|
|
|
$
|
69
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
26
|
|
ATOI
|
|
$
|
34
|
|
|
$
|
145
|
|
|
$
|
24
|
|
|
$
|
12
|
|
|
$
|
23
|
|
|
$
|
17
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rolled Products:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party aluminum shipments (kmt)
|
|
|
67
|
|
|
|
266
|
|
|
|
64
|
|
|
|
69
|
|
|
|
70
|
|
|
|
151
|
|
|
|
354
|
|
Third-party sales
|
|
$
|
239
|
|
|
$
|
993
|
|
|
$
|
213
|
|
|
$
|
233
|
|
|
$
|
237
|
|
|
$
|
386
|
|
|
$
|
1,069
|
|
Equity loss
|
|
$
|
(8
|
)
|
|
$
|
(32
|
)
|
|
$
|
(11
|
)
|
|
$
|
(10
|
)
|
|
$
|
(10
|
)
|
|
$
|
(9
|
)
|
|
$
|
(40
|
)
|
Depreciation, depletion, and amortization
|
|
$
|
5
|
|
|
$
|
23
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
23
|
|
Income taxes
|
|
$
|
5
|
|
|
$
|
26
|
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
(12
|
)
|
|
$
|
(17
|
)
|
ATOI
|
|
$
|
2
|
|
|
$
|
20
|
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
$
|
(9
|
)
|
|
$
|
(16
|
)
|
|
$
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of total segment ATOI to consolidated net loss
attributable to Alcoa Corporation:
|
|
4Q15
|
|
2015
|
|
1Q16
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
2016
|
Total segment ATOI
|
|
$
|
83
|
|
|
$
|
1,010
|
|
|
$
|
36
|
|
|
$
|
153
|
|
|
$
|
139
|
|
|
$
|
178
|
|
|
$
|
506
|
|
Unallocated amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of LIFO
|
|
|
39
|
|
|
|
107
|
|
|
|
18
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
(28
|
)
|
|
|
(10
|
)
|
Metal price lag
|
|
|
(4
|
)
|
|
|
(30
|
)
|
|
|
2
|
|
|
|
2
|
|
|
|
1
|
|
|
|
4
|
|
|
|
9
|
|
Interest expense
|
|
|
(62
|
)
|
|
|
(270
|
)
|
|
|
(64
|
)
|
|
|
(66
|
)
|
|
|
(67
|
)
|
|
|
(46
|
)
|
|
|
(243
|
)
|
Noncontrolling interest (net of tax)
|
|
|
64
|
|
|
|
(124
|
)
|
|
|
5
|
|
|
|
(43
|
)
|
|
|
(20
|
)
|
|
|
4
|
|
|
|
(54
|
)
|
Corporate expense
|
|
|
(42
|
)
|
|
|
(180
|
)
|
|
|
(36
|
)
|
|
|
(50
|
)
|
|
|
(50
|
)
|
|
|
(46
|
)
|
|
|
(182
|
)
|
Restructuring and other charges
|
|
|
(686
|
)
|
|
|
(983
|
)
|
|
|
(84
|
)
|
|
|
(8
|
)
|
|
|
(17
|
)
|
|
|
(209
|
)
|
|
|
(318
|
)
|
Income taxes
|
|
|
(76
|
)
|
|
|
(41
|
)
|
|
|
(17
|
)
|
|
|
(22
|
)
|
|
|
(53
|
)
|
|
|
41
|
|
|
|
(51
|
)
|
Other
|
|
|
(142
|
)
|
|
|
(352
|
)
|
|
|
(70
|
)
|
|
|
(20
|
)
|
|
|
56
|
|
|
|
(23
|
)
|
|
|
(57
|
)
|
Consolidated net loss attributable to Alcoa Corporation
|
|
$
|
(826
|
)
|
|
$
|
(863
|
)
|
|
$
|
(210
|
)
|
|
$
|
(55
|
)
|
|
$
|
(10
|
)
|
|
$
|
(125
|
)
|
|
$
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The difference between certain segment totals and consolidated
amounts is in Corporate.
|
|
(1)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements
were prepared on a carve-out basis, as the underlying operations of
the Company were previously consolidated as part of Alcoa
Corporation’s former parent company’s financial statements.
Accordingly, the financial results of Alcoa Corporation for all
periods prior to fourth quarter 2016 were prepared on such basis.
Additionally, the financial results of Alcoa Corporation for the
first month of fourth quarter 2016 and the first ten months of full
year 2016 were also prepared on a carve-out basis. The carve-out
financial statements of Alcoa Corporation are not necessarily
indicative of Alcoa Corporation’s combined results of operations,
financial position, and cash flows had it been a standalone company
during the referenced periods. See the Combined Financial Statements
included in Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration
Statement and the Company’s Quarterly Report on Form 10-Q for the
period ended September 30, 2016 filed with the United States
Securities and Exchange Commission on October 11, 2016 and December
1, 2016, respectively, for additional information.
|
|
|
|
|
|
|
|
|
|
Alcoa Corporation and subsidiaries
|
Calculation of Financial Measures (unaudited)
|
(in millions, except per-share amounts)
|
|
|
|
|
|
|
Adjusted (Loss) Income(1)
|
|
Quarter ended
|
|
|
Year ended
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Alcoa Corporation
|
|
$
|
(826
|
)
|
|
$
|
(10
|
)
|
|
$
|
(125
|
)
|
|
|
$
|
(863
|
)
|
|
$
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other charges
|
|
|
686
|
|
|
|
17
|
|
|
|
209
|
|
|
|
|
983
|
|
|
|
318
|
|
Discrete tax items(2)
|
|
|
62
|
|
|
|
6
|
|
|
|
(11
|
)
|
|
|
|
149
|
|
|
|
–
|
|
Other special items(3)
|
|
|
75
|
|
|
|
(97
|
)
|
|
|
30
|
|
|
|
|
103
|
|
|
|
(65
|
)
|
Tax impact(4)
|
|
|
(16
|
)
|
|
|
(6
|
)
|
|
|
(22
|
)
|
|
|
|
(96
|
)
|
|
|
(25
|
)
|
Noncontrolling interest impact(4)
|
|
|
(87
|
)
|
|
|
(5
|
)
|
|
|
(55
|
)
|
|
|
|
(173
|
)
|
|
|
(55
|
)
|
Subtotal
|
|
|
720
|
|
|
|
(85
|
)
|
|
|
151
|
|
|
|
|
966
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Alcoa Corporation – as adjusted
|
|
$
|
(106
|
)
|
|
$
|
(95
|
)
|
|
$
|
26
|
|
|
|
$
|
103
|
|
|
$
|
(227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS(5):
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Alcoa Corporation common shareholders
|
|
$
|
(4.52
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
|
|
$
|
(4.73
|
)
|
|
$
|
(2.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Alcoa Corporation common
shareholders – as adjusted
|
|
|
(0.58
|
)
|
|
|
(0.52
|
)
|
|
|
0.14
|
|
|
|
|
0.57
|
|
|
|
(1.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Alcoa Corporation – as adjusted is
a non-GAAP financial measure. Management believes that this measure
is meaningful to investors because management reviews the operating
results of Alcoa Corporation excluding the impacts of restructuring
and other charges, discrete tax items, and other special items
(collectively, “special items”). There can be no assurances that
additional special items will not occur in future periods. To
compensate for this limitation, management believes that it is
appropriate to consider both Net loss attributable to Alcoa
Corporation determined under GAAP as well as Net (loss) income
attributable to Alcoa Corporation – as adjusted.
|
|
|
|
(1)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial
statements were prepared on a carve-out basis, as the underlying
operations of the Company were previously consolidated as part of
Alcoa Corporation’s former parent company’s financial statements.
Accordingly, the results of operations of Alcoa Corporation for
the quarters ended December 31, 2015 and September 30, 2016, for
the month of October 2016 included in the quarter ended December
31, 2016, for the year ended December 31, 2015, and for the first
ten months included in the year ended December 31, 2016 were
prepared on such basis. The carve-out financial statements of
Alcoa Corporation are not necessarily indicative of Alcoa
Corporation’s combined results of operations had it been a
standalone company during the referenced periods. See the Combined
Financial Statements included in Exhibit 99.1 to Alcoa
Corporation’s Form 10 Registration Statement and the Company’s
Quarterly Report on Form 10-Q for the period ended September 30,
2016 filed with the United States Securities and Exchange
Commission on October 11, 2016 and December 1, 2016, respectively,
for additional information.
|
|
|
|
(2)
|
|
Discrete tax items include the following:
|
•
|
|
for the quarter ended December 31, 2015, a charge for a valuation
allowance related to certain Iceland deferred tax assets ($56) and
a net charge for a number of small items ($6);
|
•
|
|
for the quarter ended September 30, 2016, a net charge for a
number of small items;
|
•
|
|
for the quarter ended December 31, 2016, a benefit for the
remeasurement of certain deferred tax assets of a subsidiary in
Brazil due to a tax rate change;
|
•
|
|
for the year ended December 31, 2015, a charge for valuation
allowances related to certain Suriname and Iceland deferred tax
assets ($141) and a net charge for a number of small items ($8);
and
|
•
|
|
for the year ended December 31, 2016, a benefit for the
remeasurement of certain deferred tax assets of a subsidiary in
Brazil due to a tax rate change ($11) and a net charge for a
number of other items ($11).
|
|
|
|
(3)
|
|
Other special items include the following:
|
•
|
|
for the quarter ended December 31, 2015, a write-down of inventory
related to the curtailment or permanent closure of various
facilities in Suriname and the United States ($59), a net
unfavorable change in certain mark-to-market energy derivative
contracts ($10), and costs associated with the then-planned
separation of Alcoa Corporation from its former parent company
($6);
|
•
|
|
for the quarter ended September 30, 2016, a gain on the sale of
wharf property near the Intalco, Washington smelter ($118), costs
associated with the then-planned separation of Alcoa Corporation
from its former parent company ($23), and a net favorable change
in certain mark-to-market energy derivative contracts ($2);
|
•
|
|
for the quarter ended December 31, 2016, costs associated with the
separation of Alcoa Corporation from its former parent company
($19), interest expense incurred in October 2016 related to debt
that was issued in September 2016 in preparation for the
separation of Alcoa Corporation from its former parent company
(completed on November 1, 2016) ($8), a net unfavorable change in
certain mark-to-market energy derivative contracts ($2), and an
inventory adjustment at a curtailed refinery in the United States
($1);
|
•
|
|
for the year ended December 31, 2015, a write-down of inventory
related to the curtailment or permanent closure of various
facilities in Suriname, the United States, Brazil, and Australia
($90), a net unfavorable change in certain mark-to-market energy
derivative contracts ($30), a gain on the sale of land in the
United States ($29), and costs associated with the then-planned
separation of Alcoa Corporation from its former parent company
($12); and
|
•
|
|
for the year ended December 31, 2016, a gain on the sale of wharf
property near the Intalco, Washington smelter ($118), costs
associated with the separation of Alcoa Corporation from its
former parent company ($73), a gain on the sale of an equity
investment in a natural gas pipeline in Australia ($27), a benefit
for an arbitration recovery related to a 2010 fire at the Iceland
smelter ($14), interest expense incurred in October 2016 related
to debt that was issued in September 2016 in preparation for the
separation of Alcoa Corporation from its former parent company
(completed on November 1, 2016) ($8), a write-down of inventory
related to the permanent closure of a smelter in the United States
and adjustments two previously curtailed facilities ($7), and a
net unfavorable change in certain mark-to-market energy derivative
contracts ($6).
|
|
|
|
(4)
|
|
The tax impact on special items is based on the applicable
statutory rates in the jurisdictions where the special items
occurred. The noncontrolling interest impact on special items
represents Alcoa’s partners’ share of certain special items.
|
|
|
|
(5)
|
|
In any given period, the average number of shares applicable to
diluted EPS for Net loss attributable to Alcoa Corporation common
shareholders may exclude certain share equivalents as their effect
is anti-dilutive. However, certain of these share equivalents may
become dilutive in the EPS calculation applicable to Net (loss)
income attributable to Alcoa Corporation common shareholders – as
adjusted due to a larger and/or positive numerator.
|
|
|
|
|
|
Specifically, for the quarter ended December 31, 2016, share
equivalents associated with outstanding employee stock options and
awards were dilutive based on Net income attributable to Alcoa
Corporation common shareholders – as adjusted, resulting in a
diluted average number of shares of 184,448,353 and for the year
ended December 31, 2016, no additional share equivalents were
dilutive based on Net loss attributable to Alcoa Corporation
common shareholders – as adjusted, resulting in a diluted average
number of shares of 182,538,152.
|
|
|
|
|
|
Prior to November 1, 2016, Alcoa Corporation did not have any
issued and outstanding common stock. As such, the respective basic
and diluted EPS related to both Net loss attributable to Alcoa
Corporation and Net (loss) income attributable to Alcoa
Corporation – as adjusted for the quarters ended December 31, 2015
and September 30, 2016 and for the year ended December 31, 2015
were calculated based on the 182,471,195 shares of Alcoa
Corporation common stock distributed on November 1, 2016 in
conjunction with the completion of Alcoa Corporation’s separation
from its former parent company and are considered pro forma in
nature.
|
|
|
|
|
|
|
|
Alcoa Corporation and subsidiaries
|
Calculation of Financial Measures (unaudited), continued
|
(in millions)
|
|
|
|
|
|
|
Adjusted EBITDA(1)
|
|
Quarter ended
|
|
|
Year ended
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Alcoa Corporation
|
|
$
|
(826
|
)
|
|
$
|
(10
|
)
|
|
$
|
(125
|
)
|
|
|
$
|
(863
|
)
|
|
$
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to noncontrolling interests
|
|
|
(64
|
)
|
|
|
20
|
|
|
|
(4
|
)
|
|
|
|
124
|
|
|
|
54
|
|
Provision for income taxes
|
|
|
92
|
|
|
|
92
|
|
|
|
6
|
|
|
|
|
402
|
|
|
|
184
|
|
Other expenses (income), net
|
|
|
51
|
|
|
|
(106
|
)
|
|
|
1
|
|
|
|
|
42
|
|
|
|
(89
|
)
|
Interest expense
|
|
|
62
|
|
|
|
67
|
|
|
|
46
|
|
|
|
|
270
|
|
|
|
243
|
|
Restructuring and other charges
|
|
|
686
|
|
|
|
17
|
|
|
|
209
|
|
|
|
|
983
|
|
|
|
318
|
|
Provision for depreciation, depletion, and amortization
|
|
|
186
|
|
|
|
181
|
|
|
|
182
|
|
|
|
|
780
|
|
|
|
718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
187
|
|
|
$
|
261
|
|
|
$
|
315
|
|
|
|
$
|
1,738
|
|
|
$
|
1,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items(2)
|
|
|
65
|
|
|
|
23
|
|
|
|
20
|
|
|
|
|
102
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA, excluding special items
|
|
$
|
252
|
|
|
$
|
284
|
|
|
$
|
335
|
|
|
|
$
|
1,840
|
|
|
$
|
1,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alcoa Corporation’s definition of Adjusted EBITDA (Earnings before
interest, taxes, depreciation, and amortization) is net margin plus
an add-back for depreciation, depletion, and amortization. Net
margin is equivalent to Sales minus the following items: Cost of
goods sold; Selling, general administrative, and other expenses;
Research and development expenses; and Provision for depreciation,
depletion, and amortization. Adjusted EBITDA is a non-GAAP financial
measure. Management believes that this measure is meaningful to
investors because Adjusted EBITDA provides additional information
with respect to Alcoa Corporation’s operating performance and the
Company’s ability to meet its financial obligations. The Adjusted
EBITDA presented may not be comparable to similarly titled measures
of other companies.
|
|
|
|
(1)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial
statements were prepared on a carve-out basis, as the underlying
operations of the Company were previously consolidated as part of
Alcoa Corporation’s former parent company’s financial statements.
Accordingly, the results of operations of Alcoa Corporation for
the quarters ended December 31, 2015 and September 30, 2016, for
the month of October 2016 included in the quarter ended December
31, 2016, for the year ended December 31, 2015, and for the first
ten months included in the year ended December 31, 2016 were
prepared on such basis. The carve-out financial statements of
Alcoa Corporation are not necessarily indicative of Alcoa
Corporation’s combined results of operations had it been a
standalone company during the referenced periods. See the Combined
Financial Statements included in Exhibit 99.1 to Alcoa
Corporation’s Form 10 Registration Statement and the Company’s
Quarterly Report on Form 10-Q for the period ended September 30,
2016 filed with the United States Securities and Exchange
Commission on October 11, 2016 and December 1, 2016, respectively,
for additional information.
|
|
|
|
(2)
|
|
Special items include the following (see reconciliation of
Adjusted (Loss) Income above for additional information):
|
•
|
|
for the quarter ended December 31, 2015, a write-down of inventory
related to the curtailment or permanent closure of various
facilities in Suriname and the United States ($59) and costs
associated with the then-planned separation of Alcoa Corporation
from its former parent company ($6);
|
•
|
|
for the quarter ended September 30, 2016, costs associated with
the then-planned separation of Alcoa Corporation from its former
parent company;
|
•
|
|
for the quarter ended December 31, 2016, costs associated with the
separation of Alcoa Corporation from its former parent company
($19) and an inventory adjustment at a curtailed refinery in the
United States ($1);
|
•
|
|
for the year ended December 31, 2015, a write-down of inventory
related to the curtailment or permanent closure of various
facilities in Suriname, the United States, Brazil, and Australia
($90) and costs associated with the then-planned separation of
Alcoa Corporation from its former parent company ($12); and
|
•
|
|
for the year ended December 31, 2016, costs associated with the
separation of Alcoa Corporation from its former parent company
($73) and a write-down of inventory related to the permanent
closure of a smelter in the United States and adjustments at two
previously curtailed facilities ($7).
|
|
|
|
|
|
Alcoa Corporation and subsidiaries
|
Calculation of Financial Measures (unaudited), continued
|
(in millions)
|
|
|
|
|
|
Net Debt
|
|
September 30, 2016(1)
|
|
December 31, 2016
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
–
|
|
$
|
1
|
Long-term debt due within one year
|
|
|
21
|
|
|
21
|
Long-term debt, less amount due within one year
|
|
|
1,457
|
|
|
1,424
|
Total debt
|
|
$
|
1,478
|
|
$
|
1,446
|
|
|
|
|
|
Less: Cash and cash equivalents
|
|
|
241
|
|
|
853
|
|
|
|
|
|
Net debt
|
|
$
|
1,237
|
|
$
|
593
|
Net debt is a non-GAAP financial measure. Management believes that
this measure is meaningful to investors because management
assesses Alcoa Corporation’s leverage position after factoring in
available cash that could be used to repay outstanding debt.
|
|
(1)
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements
were prepared on a carve-out basis, as the underlying operations of
the Company were previously consolidated as part of Alcoa
Corporation’s former parent company’s financial statements.
Accordingly, the financial position of Alcoa Corporation as of
September 30, 2016 was prepared on such basis. The carve-out
financial statements of Alcoa Corporation are not necessarily
indicative of Alcoa Corporation’s financial position had it been a
standalone company during the referenced periods. See the Combined
Financial Statements included in Exhibit 99.1 to Alcoa Corporation’s
Form 10 Registration Statement and the Company’s Quarterly Report on
Form 10-Q for the period ended September 30, 2016 filed with the
United States Securities and Exchange Commission on October 11, 2016
and December 1, 2016, respectively, for additional information.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170124006343/en/ Copyright Business Wire 2017
Source: Business Wire
(January 24, 2017 - 4:10 PM EST)
News by QuoteMedia
www.quotemedia.com
|